Bukit Darah PLC (COSE:BUKI.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 719.75
0.00 (0.00%)
At close: May 9, 2025
Bukit Darah Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | 12,747 | 8,413 | 13,023 | 7,424 | 3,556 | -2,009 | Upgrade
|
| Depreciation & Amortization | 11,505 | 11,244 | 11,045 | 6,953 | 6,755 | 6,372 | Upgrade
|
| Other Amortization | 44.45 | 44.45 | 83.88 | 60.24 | 54.72 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -562.73 | -479.69 | -72.41 | -63.62 | -7.24 | -26.61 | Upgrade
|
| Asset Writedown & Restructuring Costs | -390.58 | -681.64 | -225.48 | 498.49 | 548.02 | 748.99 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3,744 | -1,880 | -923 | 1,776 | -1,884 | 1,846 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.43 | 12.7 | 13.79 | 34.03 | 18.78 | -11.35 | Upgrade
|
| Other Operating Activities | 18,970 | 14,067 | 26,532 | 3,837 | 9,024 | -701.38 | Upgrade
|
| Change in Accounts Receivable | 6,264 | 3,528 | -991.21 | -5,018 | -1,914 | -1,366 | Upgrade
|
| Change in Inventory | -764.43 | -2,530 | 4,194 | -11,874 | -2,100 | -1,476 | Upgrade
|
| Change in Accounts Payable | -918.45 | 1,711 | 424.47 | 17,955 | 2,132 | 2,026 | Upgrade
|
| Operating Cash Flow | 43,151 | 33,448 | 52,459 | 21,546 | 16,077 | 5,224 | Upgrade
|
| Operating Cash Flow Growth | 21.62% | -36.24% | 143.47% | 34.02% | 207.74% | -28.51% | Upgrade
|
| Capital Expenditures | -17,064 | -17,506 | -16,887 | -11,071 | -7,414 | -6,863 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,770 | 1,062 | 816.41 | 1,773 | 231.73 | 187.37 | Upgrade
|
| Cash Acquisitions | -196.85 | -1,645 | -20.22 | -249.71 | - | - | Upgrade
|
| Divestitures | - | - | 3,011 | -68.48 | -40.56 | -122.81 | Upgrade
|
| Sale (Purchase) of Intangibles | -173.21 | -112.55 | -149.42 | -119.4 | -57.96 | -613.28 | Upgrade
|
| Other Investing Activities | -836.54 | -836.54 | -4,060 | - | 449.44 | -548.01 | Upgrade
|
| Investing Cash Flow | -16,269 | -19,038 | -17,289 | -9,736 | -6,831 | -7,959 | Upgrade
|
| Long-Term Debt Issued | - | 70,126 | 7.03 | 60.25 | 1,484 | 48,325 | Upgrade
|
| Total Debt Issued | 70,126 | 70,126 | 7.03 | 60.25 | 1,484 | 48,325 | Upgrade
|
| Long-Term Debt Repaid | - | -74,574 | -20,432 | -6,425 | -4,322 | -49,222 | Upgrade
|
| Net Debt Issued (Repaid) | -9,571 | -4,448 | -20,425 | -6,364 | -2,838 | -897.15 | Upgrade
|
| Dividends Paid | -1,201 | -209.9 | -117.41 | -111.37 | -65.8 | -93.44 | Upgrade
|
| Other Financing Activities | -3,386 | -2,740 | -4,324 | -1,216 | 579.38 | 1,410 | Upgrade
|
| Financing Cash Flow | -14,158 | -7,399 | -24,866 | -7,692 | -2,325 | 419.42 | Upgrade
|
| Net Cash Flow | 12,724 | 7,011 | 10,304 | 4,118 | 6,922 | -2,316 | Upgrade
|
| Free Cash Flow | 26,086 | 15,942 | 35,572 | 10,475 | 8,663 | -1,638 | Upgrade
|
| Free Cash Flow Growth | 39.63% | -55.18% | 239.61% | 20.91% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.38% | 5.75% | 10.77% | 6.14% | 7.55% | -2.14% | Upgrade
|
| Free Cash Flow Per Share | 251.75 | 156.29 | 348.75 | 102.69 | 84.94 | -16.06 | Upgrade
|
| Cash Interest Paid | 8,346 | 9,501 | 12,795 | 6,512 | 6,958 | 6,370 | Upgrade
|
| Cash Income Tax Paid | 11,716 | 14,530 | 14,074 | 6,140 | 1,741 | 4,194 | Upgrade
|
| Levered Free Cash Flow | 17,218 | 10,317 | 27,074 | 793.64 | 3,239 | -1,065 | Upgrade
|
| Unlevered Free Cash Flow | 23,706 | 19,520 | 37,493 | 5,326 | 7,532 | 3,739 | Upgrade
|
| Change in Net Working Capital | -500.7 | 1,273 | -10,505 | 8,328 | 1,467 | 950.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.