CIC Holdings PLC (COSE:CIC.N0000)
Sri Lanka · Delayed Price · Currency is LKR 140.75
-1.75 (-1.23%)
At close: Sep 12, 2025
CIC Holdings Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | 5,457 | 5,442 | 9,743 | 7,801 | 3,684 | 3,132 | Upgrade |
Depreciation & Amortization | 1,603 | 1,654 | 1,270 | 1,334 | 1,158 | 1,119 | Upgrade |
Other Amortization | 27.22 | 27.22 | 26.76 | 26.03 | 24.84 | 24.8 | Upgrade |
Loss (Gain) From Sale of Assets | -0.08 | -0.75 | 103.17 | 110.45 | -6.81 | -143.04 | Upgrade |
Asset Writedown & Restructuring Costs | 21.89 | 21.94 | 17.24 | -42.82 | -31.21 | 3.07 | Upgrade |
Loss (Gain) From Sale of Investments | 946.27 | 946.27 | 1,081 | - | - | - | Upgrade |
Loss (Gain) on Equity Investments | -893.31 | -897.8 | -1,169 | -541.98 | -643.44 | -466.49 | Upgrade |
Provision & Write-off of Bad Debts | 233.46 | 233.46 | 11.95 | 112.04 | -55.52 | 114.56 | Upgrade |
Other Operating Activities | 527.61 | 514.46 | -4,587 | 3,176 | 467.69 | 1,291 | Upgrade |
Change in Accounts Receivable | -1,912 | -3,564 | -2,900 | 2,595 | -1,620 | 1,227 | Upgrade |
Change in Inventory | -2,566 | -2,682 | -1,007 | -8,752 | -1,663 | -1,054 | Upgrade |
Change in Accounts Payable | 1,417 | 1,646 | 281.78 | -3,495 | 1,448 | 2,960 | Upgrade |
Operating Cash Flow | 4,878 | 3,350 | 2,920 | 2,378 | 2,613 | 8,117 | Upgrade |
Operating Cash Flow Growth | 13.76% | 14.72% | 22.80% | -9.01% | -67.81% | 983.43% | Upgrade |
Capital Expenditures | -3,280 | -2,372 | -1,213 | -1,220 | -1,043 | -450.31 | Upgrade |
Sale of Property, Plant & Equipment | 12.58 | 12.28 | 812.18 | 83.43 | 66.46 | 621.39 | Upgrade |
Cash Acquisitions | - | - | -311.25 | -1,557 | -16.55 | - | Upgrade |
Sale (Purchase) of Intangibles | -0.22 | -0.22 | -5.48 | -10.1 | - | -30.93 | Upgrade |
Investment in Securities | -4,815 | -4,329 | -7,812 | -4,246 | -1,787 | -1,635 | Upgrade |
Other Investing Activities | 1,299 | 1,345 | 1,290 | 1,111 | 1,065 | 500.44 | Upgrade |
Investing Cash Flow | -6,784 | -5,343 | -7,239 | -5,839 | -1,716 | -993.98 | Upgrade |
Long-Term Debt Issued | - | 2,000 | - | - | 10.82 | - | Upgrade |
Long-Term Debt Repaid | - | -218.76 | -181.27 | -183.76 | -407.15 | -701.07 | Upgrade |
Net Debt Issued (Repaid) | 2,008 | 1,781 | -181.27 | -183.76 | -396.33 | -701.07 | Upgrade |
Common Dividends Paid | -947.7 | -947.7 | -947.7 | -379.08 | -892.51 | -434.27 | Upgrade |
Other Financing Activities | -319.86 | -168.66 | -1,174 | -229.93 | -253.09 | -172.65 | Upgrade |
Financing Cash Flow | 740.85 | 664.87 | -2,303 | -792.77 | -1,542 | -1,308 | Upgrade |
Net Cash Flow | -1,166 | -1,329 | -6,623 | -4,254 | -644.53 | 5,815 | Upgrade |
Free Cash Flow | 1,597 | 977.99 | 1,707 | 1,157 | 1,570 | 7,667 | Upgrade |
Free Cash Flow Growth | -48.04% | -42.71% | 47.49% | -26.29% | -79.52% | 6904.18% | Upgrade |
Free Cash Flow Margin | 1.88% | 1.17% | 2.23% | 1.70% | 3.76% | 20.59% | Upgrade |
Free Cash Flow Per Share | 4.18 | 2.58 | 4.50 | 3.05 | 4.14 | 20.23 | Upgrade |
Cash Interest Paid | 2,357 | 2,361 | 3,285 | 4,859 | 3,250 | 1,179 | Upgrade |
Cash Income Tax Paid | 2,898 | 2,711 | 2,903 | 2,186 | 808.31 | 462.92 | Upgrade |
Levered Free Cash Flow | 987.52 | 547.33 | 2,195 | 338.02 | 2,350 | 7,502 | Upgrade |
Unlevered Free Cash Flow | 2,467 | 2,027 | 4,281 | 2,566 | 2,885 | 8,125 | Upgrade |
Change in Working Capital | -3,062 | -4,600 | -3,625 | -9,652 | -1,835 | 3,133 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.