CIC Holdings PLC (COSE:CIC.X0000)
Sri Lanka
· Delayed Price · Currency is LKR 79.50
-2.20 (-2.69%)
At close: Mar 3, 2025
CIC Holdings Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 80,930 | 76,424 | 68,275 | 41,760 | 37,233 | 30,536 | Upgrade
|
| Revenue Growth (YoY) | 6.72% | 11.94% | 63.49% | 12.16% | 21.93% | -0.54% | Upgrade
|
| Cost of Revenue | 59,294 | 55,706 | 43,782 | 30,235 | 27,574 | 22,729 | Upgrade
|
| Gross Profit | 21,636 | 20,718 | 24,493 | 11,525 | 9,660 | 7,807 | Upgrade
|
| Selling, General & Admin | 11,738 | 10,207 | 8,072 | 4,833 | 4,479 | 4,672 | Upgrade
|
| Other Operating Expenses | -360.11 | -260.23 | -476.15 | -211.73 | -123.47 | -136.25 | Upgrade
|
| Operating Expenses | 11,207 | 9,958 | 7,708 | 4,565 | 4,440 | 4,808 | Upgrade
|
| Operating Income | 10,429 | 10,760 | 16,785 | 6,959 | 5,220 | 2,999 | Upgrade
|
| Interest Expense | -2,467 | -3,338 | -3,565 | -855.84 | -996.15 | -1,894 | Upgrade
|
| Interest & Investment Income | 432.41 | 424.55 | 398.86 | 196.46 | 130.5 | 142.08 | Upgrade
|
| Earnings From Equity Investments | 1,257 | 1,169 | 541.98 | 643.44 | 466.49 | 390.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 238.54 | 346.96 | -1,074 | -1,496 | -54.84 | 95.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.68 | - | -0.34 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 9,903 | 9,363 | 13,087 | 5,447 | 4,766 | 1,732 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,100 | -1,081 | - | - | - | 157.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -102.8 | -103.17 | -61.3 | 18.14 | 143.04 | 3.14 | Upgrade
|
| Asset Writedown | -17.24 | -17.24 | 43.02 | 31.21 | 3.39 | -20.68 | Upgrade
|
| Other Unusual Items | 707.31 | 5,356 | - | -12.99 | - | - | Upgrade
|
| Pretax Income | 9,390 | 13,517 | 13,069 | 5,484 | 4,912 | 1,872 | Upgrade
|
| Income Tax Expense | 2,383 | 2,543 | 3,071 | 910.62 | 975.19 | 535.6 | Upgrade
|
| Earnings From Continuing Operations | 7,008 | 10,974 | 9,998 | 4,573 | 3,937 | 1,336 | Upgrade
|
| Earnings From Discontinued Operations | 43.8 | 47.2 | 54.93 | -227.11 | -90.77 | -256.74 | Upgrade
|
| Net Income to Company | 7,052 | 11,021 | 10,053 | 4,346 | 3,846 | 1,079 | Upgrade
|
| Minority Interest in Earnings | -1,102 | -1,278 | -2,251 | -661.62 | -713.68 | -246.82 | Upgrade
|
| Net Income | 5,949 | 9,743 | 7,801 | 3,684 | 3,132 | 832.58 | Upgrade
|
| Net Income to Common | 5,949 | 9,743 | 7,801 | 3,684 | 3,132 | 832.58 | Upgrade
|
| Net Income Growth | -39.88% | 24.89% | 111.76% | 17.61% | 276.23% | 72.29% | Upgrade
|
| Shares Outstanding (Basic) | 379 | 379 | 379 | 379 | 379 | 379 | Upgrade
|
| Shares Outstanding (Diluted) | 379 | 379 | 379 | 379 | 379 | 379 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 15.69 | 25.70 | 20.58 | 9.72 | 8.26 | 2.20 | Upgrade
|
| EPS (Diluted) | 15.69 | 25.70 | 20.58 | 9.72 | 8.26 | 2.20 | Upgrade
|
| EPS Growth | -39.88% | 24.89% | 111.76% | 17.61% | 276.23% | 72.29% | Upgrade
|
| Free Cash Flow | 3,742 | 1,707 | 1,157 | 1,570 | 7,667 | 109.46 | Upgrade
|
| Free Cash Flow Per Share | 9.87 | 4.50 | 3.05 | 4.14 | 20.23 | 0.29 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.000 | 2.250 | 0.500 | Upgrade
|
| Dividend Growth | 0% | 0% | 25.00% | -11.11% | 350.00% | 100.00% | Upgrade
|
| Gross Margin | 26.73% | 27.11% | 35.87% | 27.60% | 25.94% | 25.57% | Upgrade
|
| Operating Margin | 12.89% | 14.08% | 24.58% | 16.67% | 14.02% | 9.82% | Upgrade
|
| Profit Margin | 7.35% | 12.75% | 11.43% | 8.82% | 8.41% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 4.62% | 2.23% | 1.70% | 3.76% | 20.59% | 0.36% | Upgrade
|
| EBITDA | 11,804 | 11,952 | 18,056 | 8,068 | 6,297 | 4,133 | Upgrade
|
| EBITDA Margin | 14.59% | 15.64% | 26.45% | 19.32% | 16.91% | 13.54% | Upgrade
|
| D&A For EBITDA | 1,375 | 1,192 | 1,271 | 1,109 | 1,077 | 1,135 | Upgrade
|
| EBIT | 10,429 | 10,760 | 16,785 | 6,959 | 5,220 | 2,999 | Upgrade
|
| EBIT Margin | 12.89% | 14.08% | 24.58% | 16.67% | 14.02% | 9.82% | Upgrade
|
| Effective Tax Rate | 25.37% | 18.81% | 23.50% | 16.61% | 19.85% | 28.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.