Ceylinco Insurance PLC (COSE:CINS.X0000)
Sri Lanka
· Delayed Price · Currency is LKR 1,425.25
-12.75 (-0.89%)
At close: Feb 28, 2025
Ceylinco Insurance Cash Flow Statement
Financials in millions LKR. Fiscal year is January - December.
Millions LKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 9,470 | 10,795 | 12,643 | 9,736 | 9,276 | Upgrade
|
| Depreciation & Amortization | - | 1,448 | 1,296 | 1,247 | 1,350 | Upgrade
|
| Other Amortization | - | 251.71 | 209.37 | 190.64 | 167.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -39.89 | -108.33 | -170.54 | -1,004 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2,782 | - | -36.16 | Upgrade
|
| Change in Accounts Receivable | - | -8,347 | -9,195 | -3,010 | -1,706 | Upgrade
|
| Reinsurance Recoverable | - | -1,163 | -535.89 | -1,835 | -662.63 | Upgrade
|
| Change in Accounts Payable | - | -4.35 | 4,300 | 1,196 | 762.84 | Upgrade
|
| Change in Insurance Reserves / Liabilities | - | 24,714 | 13,762 | 14,005 | 10,001 | Upgrade
|
| Other Operating Activities | 11,015 | -2,077 | -4,581 | 1,340 | 1,281 | Upgrade
|
| Operating Cash Flow | 20,485 | 24,777 | 19,317 | 21,147 | 18,376 | Upgrade
|
| Operating Cash Flow Growth | -17.32% | 28.27% | -8.65% | 15.08% | 26.96% | Upgrade
|
| Capital Expenditures | -2,626 | -3,182 | -3,018 | -1,371 | -900.22 | Upgrade
|
| Sale of Property, Plant & Equipment | 170.73 | 557.5 | 49.79 | 62.5 | 207.53 | Upgrade
|
| Purchase / Sale of Intangible Assets | -221.6 | -182.61 | -256.67 | -121.81 | -158.18 | Upgrade
|
| Cash Acquisitions | - | - | -4,148 | - | - | Upgrade
|
| Investment in Securities | -11,567 | -22,266 | -7,619 | -21,536 | -13,800 | Upgrade
|
| Other Investing Activities | - | - | - | 353.24 | -776.44 | Upgrade
|
| Investing Cash Flow | -14,262 | -25,436 | -15,271 | -22,924 | -15,645 | Upgrade
|
| Long-Term Debt Issued | - | 2,502 | - | 3,041 | - | Upgrade
|
| Total Debt Repaid | -4,176 | -377.23 | -3,275 | -364.92 | -938.11 | Upgrade
|
| Net Debt Issued (Repaid) | -4,176 | 2,125 | -3,275 | 2,676 | -938.11 | Upgrade
|
| Common Dividends Paid | -1,429 | -1,189 | -1,109 | -1,168 | -1,004 | Upgrade
|
| Other Financing Activities | - | -163 | -151.19 | - | -104.74 | Upgrade
|
| Financing Cash Flow | -5,605 | 772.96 | -4,536 | 1,507 | -2,047 | Upgrade
|
| Foreign Exchange Rate Adjustments | -93.8 | 1,285 | 346.96 | 31.58 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | 524.75 | 1,399 | -143.18 | -238.59 | 683.67 | Upgrade
|
| Free Cash Flow | 17,859 | 21,596 | 16,298 | 19,776 | 17,475 | Upgrade
|
| Free Cash Flow Growth | -17.30% | 32.50% | -17.58% | 13.16% | 34.00% | Upgrade
|
| Free Cash Flow Margin | 19.58% | 19.39% | 21.25% | 32.84% | 31.37% | Upgrade
|
| Free Cash Flow Per Share | 676.10 | 817.58 | 617.03 | 748.69 | 661.59 | Upgrade
|
| Cash Interest Paid | 604.1 | 951.85 | 180.45 | 114.92 | 131.85 | Upgrade
|
| Cash Income Tax Paid | 2,695 | 3,193 | 4,172 | 1,372 | 1,313 | Upgrade
|
| Levered Free Cash Flow | -2,064 | 12,200 | 9,978 | 6,920 | 8,062 | Upgrade
|
| Unlevered Free Cash Flow | -1,807 | 12,372 | 10,144 | 7,014 | 8,178 | Upgrade
|
| Change in Net Working Capital | 7,692 | -4,902 | -555.87 | -81.6 | -822.86 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.