Ceylon Tea Brokers Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,189	1,167	912	748	584	565
Market Cap Growth	122.22%	28.00%	21.95%	28.13%	3.23%	34.78%
Enterprise Value	3,973	3,047	3,098	2,981	2,245	2,187
Last Close Price	12.00	6.03	4.29	3.12	2.21	1.96
PE Ratio	41.13	-	13.07	4.06	30.57	565.13
PS Ratio	1.59	0.85	0.56	0.44	0.67	0.82
PB Ratio	3.46	2.12	1.39	1.21	1.14	1.31
P/TBV Ratio	3.75	2.33	1.53	1.34	1.33	1.61
P/FCF Ratio	5.97	3.73	2.33	33.16	4.83	1.68
P/OCF Ratio	4.76	3.08	2.22	21.35	2.66	1.61
EV/Sales Ratio	2.89	2.22	1.89	1.74	2.59	3.15
EV/EBITDA Ratio	7.94	8.33	6.31	4.93	10.16	10.45
EV/EBIT Ratio	10.29	10.06	7.13	5.41	12.53	12.65
EV/FCF Ratio	10.83	9.74	7.90	132.16	18.57	6.48
Debt / Equity Ratio	4.61	4.19	3.19	3.20	3.26	3.61
Debt / EBITDA Ratio	5.82	5.59	3.97	3.05	6.41	6.14
Debt / FCF Ratio	7.94	7.38	5.33	87.90	13.74	4.61
Net Debt / Equity Ratio	2.82	3.85	3.01	3.02	3.03	3.41
Net Debt / EBITDA Ratio	3.94	5.80	4.01	3.10	7.00	7.02
Net Debt / FCF Ratio	4.87	6.78	5.02	83.12	12.80	4.35
Asset Turnover	0.30	0.37	0.47	0.55	0.32	0.29
Inventory Turnover	5588.03	745.88	-	-	-	-
Quick Ratio	0.65	0.44	0.53	0.49	0.69	0.50
Current Ratio	1.07	1.10	1.18	1.26	1.24	1.05
Return on Equity (ROE)	8.62%	-3.04%	10.95%	32.61%	4.06%	0.23%
Return on Assets (ROA)	5.21%	5.11%	7.77%	10.99%	4.10%	4.53%
Return on Invested Capital (ROIC)	3.92%	-1.91%	7.81%	16.15%	3.09%	0.22%
Return on Capital Employed (ROCE)	24.30%	19.20%	27.10%	34.80%	11.40%	15.30%
Earnings Yield	2.40%	-1.57%	7.65%	24.65%	3.27%	0.18%
FCF Yield	16.76%	26.79%	43.01%	3.02%	20.71%	59.67%
Dividend Yield	5.00%	9.96%	10.25%	21.83%	16.31%	17.86%
Payout Ratio	-	-	177.76%	35.62%	334.31%	1458.41%
Buyback Yield / Dilution	2.90%	-	-	-	-	-
Total Shareholder Return	7.90%	9.96%	10.25%	21.83%	16.31%	17.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.