Ceylon Tea Brokers Ratios and Metrics

Market cap in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 6, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Market Capitalization	839	912	748	584	565	420
Market Cap Growth	15.22%	21.95%	28.13%	3.23%	34.78%	-14.81%
Enterprise Value	2,549	3,098	2,981	2,245	2,187	2,401
Last Close Price	4.60	4.56	3.31	2.34	2.08	1.51
PE Ratio	11.26	11.92	3.27	22.39	379.44	-4.40
PS Ratio	0.46	0.55	0.44	0.67	0.82	0.61
PB Ratio	1.45	1.39	1.21	1.14	1.31	0.93
P/FCF Ratio	1.02	2.33	33.16	4.83	1.68	0.58
P/OCF Ratio	1.16	2.22	21.35	2.66	1.61	0.42
EV/Sales Ratio	1.50	1.88	1.74	2.59	3.15	3.47
EV/EBITDA Ratio	5.19	6.30	4.93	10.16	10.45	11.26
EV/EBIT Ratio	6.46	7.11	5.41	12.53	12.65	12.49
EV/FCF Ratio	3.10	7.90	132.16	18.57	6.48	3.32
Debt / Equity Ratio	4.38	3.19	3.20	3.26	3.61	3.77
Debt / EBITDA Ratio	5.16	3.96	3.05	6.41	6.14	6.61
Debt / FCF Ratio	3.08	5.32	87.90	13.74	4.61	2.34
Asset Turnover	0.43	0.47	0.55	0.32	0.29	0.26
Quick Ratio	0.65	0.52	0.49	0.69	0.50	0.17
Current Ratio	1.12	1.18	1.26	1.24	1.05	1.39
Return on Equity (ROE)	11.40%	10.95%	32.61%	4.06%	0.23%	-12.21%
Return on Assets (ROA)	6.31%	7.78%	10.99%	4.10%	4.53%	4.56%
Return on Capital (ROIC)	8.02%	10.18%	14.43%	5.38%	5.23%	4.89%
Earnings Yield	8.88%	7.65%	24.65%	3.27%	0.18%	-14.90%
FCF Yield	98.14%	43.01%	3.02%	20.71%	59.67%	172.29%
Dividend Yield	9.57%	9.65%	20.55%	15.36%	16.82%	5.31%
Payout Ratio	177.65%	177.76%	35.62%	334.31%	1458.41%	-
Buyback Yield / Dilution	7.43%	-	-	-	-	-
Total Shareholder Return	16.99%	9.65%	20.55%	15.36%	16.82%	5.31%

Source: S&P Capital IQ. Standard template. Financial Sources.