E.B. Creasy & Company PLC (COSE:EBCR.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 39.40
+0.80 (2.07%)
At close: May 9, 2025
E.B. Creasy & Company Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 29,265 | 25,822 | 23,342 | 17,509 | 13,767 | 11,186 | Upgrade
|
| Revenue Growth (YoY) | 17.22% | 10.62% | 33.32% | 27.18% | 23.07% | 3.64% | Upgrade
|
| Cost of Revenue | 19,885 | 17,827 | 15,153 | 12,455 | 9,163 | 8,023 | Upgrade
|
| Gross Profit | 9,380 | 7,995 | 8,189 | 5,053 | 4,603 | 3,163 | Upgrade
|
| Selling, General & Admin | 7,725 | 6,498 | 4,665 | 3,307 | 3,048 | 2,650 | Upgrade
|
| Operating Expenses | 7,725 | 6,498 | 4,665 | 3,307 | 3,048 | 2,650 | Upgrade
|
| Operating Income | 1,655 | 1,498 | 3,525 | 1,746 | 1,556 | 513.66 | Upgrade
|
| Interest Expense | -1,181 | -1,511 | -1,641 | -483.7 | -395.02 | -548.3 | Upgrade
|
| Interest & Investment Income | 199.35 | 199.35 | 175.25 | 83.91 | 37.57 | 23.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 38.61 | -280.75 | -301.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 75.17 | 75.17 | -484.59 | -348.78 | -91.26 | -35.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 129.59 | 182.33 | 147.87 | 31.83 | 42.98 | 9.42 | Upgrade
|
| EBT Excluding Unusual Items | 878.35 | 443.11 | 1,723 | 1,068 | 869.29 | -339.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47.57 | 47.57 | 77.3 | -44.16 | -37.41 | -34.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.43 | 6.43 | -0.08 | 13.49 | - | 6.58 | Upgrade
|
| Other Unusual Items | 169.79 | 169.79 | - | - | - | - | Upgrade
|
| Pretax Income | 1,102 | 666.91 | 1,800 | 1,038 | 831.88 | -366.91 | Upgrade
|
| Income Tax Expense | 722.94 | 386.13 | 290.03 | 299.53 | 248.25 | 57.6 | Upgrade
|
| Earnings From Continuing Operations | 379.22 | 280.78 | 1,510 | 738.11 | 583.63 | -424.51 | Upgrade
|
| Net Income to Company | 379.22 | 280.78 | 1,510 | 738.11 | 583.63 | -424.51 | Upgrade
|
| Minority Interest in Earnings | -111.1 | -85.57 | 3.02 | -13.44 | -73.01 | 30.7 | Upgrade
|
| Net Income | 268.12 | 195.21 | 1,513 | 724.67 | 510.62 | -393.81 | Upgrade
|
| Net Income to Common | 268.12 | 195.21 | 1,513 | 724.67 | 510.62 | -393.81 | Upgrade
|
| Net Income Growth | -64.86% | -87.10% | 108.79% | 41.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 253 | 254 | 254 | 254 | 254 | 254 | Upgrade
|
| Shares Outstanding (Diluted) | 253 | 254 | 254 | 254 | 254 | 254 | Upgrade
|
| Shares Change (YoY) | -0.10% | - | - | - | - | 0.02% | Upgrade
|
| EPS (Basic) | 1.06 | 0.77 | 5.97 | 2.86 | 2.01 | -1.55 | Upgrade
|
| EPS (Diluted) | 1.06 | 0.77 | 5.97 | 2.86 | 2.01 | -1.55 | Upgrade
|
| EPS Growth | -64.82% | -87.10% | 108.79% | 41.92% | - | - | Upgrade
|
| Free Cash Flow | -557.79 | 638.5 | -2,017 | -694.01 | 1,127 | 384.08 | Upgrade
|
| Free Cash Flow Per Share | -2.20 | 2.52 | -7.95 | -2.74 | 4.45 | 1.51 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.000 | 0.500 | 1.000 | 0.180 | Upgrade
|
| Dividend Growth | - | 50.00% | 100.00% | -50.00% | 455.56% | 50.00% | Upgrade
|
| Gross Margin | 32.05% | 30.96% | 35.08% | 28.86% | 33.44% | 28.28% | Upgrade
|
| Operating Margin | 5.66% | 5.80% | 15.10% | 9.98% | 11.30% | 4.59% | Upgrade
|
| Profit Margin | 0.92% | 0.76% | 6.48% | 4.14% | 3.71% | -3.52% | Upgrade
|
| Free Cash Flow Margin | -1.91% | 2.47% | -8.64% | -3.96% | 8.19% | 3.43% | Upgrade
|
| EBITDA | 2,073 | 1,838 | 3,786 | 1,983 | 1,791 | 738.59 | Upgrade
|
| EBITDA Margin | 7.08% | 7.12% | 16.22% | 11.32% | 13.01% | 6.60% | Upgrade
|
| D&A For EBITDA | 418.39 | 340.45 | 260.99 | 236.2 | 235.52 | 224.94 | Upgrade
|
| EBIT | 1,655 | 1,498 | 3,525 | 1,746 | 1,556 | 513.66 | Upgrade
|
| EBIT Margin | 5.66% | 5.80% | 15.10% | 9.98% | 11.30% | 4.59% | Upgrade
|
| Effective Tax Rate | 65.59% | 57.90% | 16.11% | 28.87% | 29.84% | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.