E.B. Creasy & Company PLC (COSE:EBCR.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 39.40
0.00 (0.00%)
At close: May 9, 2025
E.B. Creasy & Company Cash Flow Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | 268.12 | 195.21 | 1,513 | 724.67 | 510.62 | -393.81 | Upgrade
|
| Depreciation & Amortization | 504.22 | 406.79 | 304.07 | 259.78 | 254.76 | 242.4 | Upgrade
|
| Other Amortization | 2.86 | 2.86 | 1.63 | 8.08 | 16.35 | 16.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -22.99 | -16.16 | -3.31 | -13.49 | - | -6.58 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -1.38 | - | 0.22 | 1.69 | Upgrade
|
| Loss (Gain) From Sale of Investments | 14.68 | - | -61.22 | -44.33 | 20.83 | 24.8 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -38.61 | 280.75 | 301.71 | Upgrade
|
| Provision & Write-off of Bad Debts | -85.83 | -22.13 | 50.36 | 24.03 | 27.92 | 44.65 | Upgrade
|
| Other Operating Activities | 351.27 | -374.68 | 142.71 | 233.06 | 436.03 | 28.53 | Upgrade
|
| Change in Accounts Receivable | -642.9 | -930.08 | -365.63 | -638.26 | -469.09 | 99.16 | Upgrade
|
| Change in Inventory | -1,732 | 150.18 | -1,395 | -626.81 | -560.73 | -47.46 | Upgrade
|
| Change in Accounts Payable | 1,608 | 1,817 | -68.69 | 168.95 | 929.13 | 182.2 | Upgrade
|
| Change in Other Net Operating Assets | -125.37 | -17.15 | -287.16 | 302.94 | -54.98 | 9.59 | Upgrade
|
| Operating Cash Flow | 91.9 | 1,164 | -186.91 | 404.17 | 1,408 | 511.24 | Upgrade
|
| Operating Cash Flow Growth | -93.51% | - | - | -71.30% | 175.48% | - | Upgrade
|
| Capital Expenditures | -649.69 | -525.52 | -1,830 | -1,098 | -280.94 | -127.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.95 | 7.27 | 8.11 | 16.58 | 2.36 | 6.66 | Upgrade
|
| Cash Acquisitions | -170.26 | -170.26 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -31.11 | -4.62 | -4.06 | -1.88 | -8.65 | -71.3 | Upgrade
|
| Investment in Securities | -14.77 | -153.7 | -130.18 | -278.75 | - | -0.32 | Upgrade
|
| Other Investing Activities | 275.81 | -15.65 | 325.25 | -54.7 | -104.88 | 38.13 | Upgrade
|
| Investing Cash Flow | -576.07 | -862.47 | -1,631 | -1,417 | -392.11 | -153.99 | Upgrade
|
| Short-Term Debt Issued | - | 810.79 | 658.92 | 1,564 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 795.3 | 1,678 | - | 144.04 | Upgrade
|
| Total Debt Issued | 2,283 | 810.79 | 1,454 | 3,242 | - | 144.04 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -59.32 | -237.36 | Upgrade
|
| Long-Term Debt Repaid | - | -537.72 | -465.52 | -389.56 | -276.32 | -397.86 | Upgrade
|
| Total Debt Repaid | -1,158 | -537.72 | -465.52 | -389.56 | -335.64 | -635.21 | Upgrade
|
| Net Debt Issued (Repaid) | 1,124 | 273.07 | 988.7 | 2,852 | -335.64 | -491.17 | Upgrade
|
| Common Dividends Paid | -380.32 | -380.32 | -253.55 | -380.35 | -45.64 | -30.43 | Upgrade
|
| Other Financing Activities | -31.52 | -31.52 | -42.03 | -36.7 | 11.98 | -4.72 | Upgrade
|
| Financing Cash Flow | 712.58 | -138.77 | 693.13 | 2,435 | -369.3 | -526.32 | Upgrade
|
| Net Cash Flow | 228.41 | 162.78 | -1,125 | 1,422 | 646.97 | -169.07 | Upgrade
|
| Free Cash Flow | -557.79 | 638.5 | -2,017 | -694.01 | 1,127 | 384.08 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 193.54% | - | Upgrade
|
| Free Cash Flow Margin | -1.91% | 2.47% | -8.64% | -3.96% | 8.19% | 3.43% | Upgrade
|
| Free Cash Flow Per Share | -2.20 | 2.52 | -7.95 | -2.74 | 4.45 | 1.51 | Upgrade
|
| Cash Interest Paid | 1,150 | 1,465 | 1,577 | 422.04 | 366.4 | 502.14 | Upgrade
|
| Cash Income Tax Paid | 530.62 | 595.06 | 105.51 | 193.47 | 76.16 | 128.43 | Upgrade
|
| Levered Free Cash Flow | -1,140 | -202.86 | -2,022 | -762.98 | 726.05 | 351.3 | Upgrade
|
| Unlevered Free Cash Flow | -401.55 | 741.7 | -996.51 | -460.67 | 972.94 | 693.99 | Upgrade
|
| Change in Net Working Capital | 1,262 | 73.78 | 1,671 | 720.01 | -19.08 | -312.54 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.