Elpitiya Plantations PLC (COSE: ELPL.N0000)
92.10
-0.90 (-0.97%)
At close: Sep 9, 2024
Elpitiya Plantations Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 7,189 | 7,204 | 8,348 | 5,096 | 4,062 | 3,308 | Upgrade
|
Revenue Growth (YoY) | -12.18% | -13.71% | 63.82% | 25.45% | 22.81% | -6.77% | Upgrade
|
Cost of Revenue | 4,941 | 5,018 | 5,207 | 3,353 | 3,078 | 2,838 | Upgrade
|
Gross Profit | 2,248 | 2,186 | 3,141 | 1,743 | 984.51 | 469.97 | Upgrade
|
Selling, General & Admin | 946.3 | 1,009 | 848.05 | 570.9 | 476.85 | 416.28 | Upgrade
|
Operating Expenses | 946.3 | 1,009 | 848.05 | 570.9 | 476.85 | 416.28 | Upgrade
|
Operating Income | 1,302 | 1,177 | 2,293 | 1,172 | 507.66 | 53.69 | Upgrade
|
Interest Expense | -86.23 | -82.49 | -69.83 | -49.92 | -48.32 | -49.26 | Upgrade
|
Interest & Investment Income | 309.85 | 380.71 | 357.86 | 45.13 | 2.1 | 2.19 | Upgrade
|
Earnings From Equity Investments | 68.2 | 77.18 | 229.75 | 233.58 | 90.46 | 54.98 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.28 | Upgrade
|
Other Non Operating Income (Expenses) | 184.19 | 176.77 | 201.41 | 198.78 | 139.54 | 82.94 | Upgrade
|
EBT Excluding Unusual Items | 1,778 | 1,729 | 3,012 | 1,600 | 691.44 | 144.82 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 61.01 | Upgrade
|
Asset Writedown | 258.38 | 258.38 | -6.56 | 34.07 | 34.08 | 49.56 | Upgrade
|
Pretax Income | 2,036 | 1,988 | 3,006 | 1,634 | 725.52 | 335.39 | Upgrade
|
Income Tax Expense | 453.26 | 421.79 | 1,175 | 101.13 | -149.48 | 27.66 | Upgrade
|
Earnings From Continuing Operations | 1,583 | 1,566 | 1,831 | 1,533 | 874.99 | 307.73 | Upgrade
|
Minority Interest in Earnings | 0.15 | 0.15 | 0.13 | 0.12 | 0.27 | 0.13 | Upgrade
|
Net Income | 1,583 | 1,566 | 1,831 | 1,533 | 875.27 | 307.85 | Upgrade
|
Net Income to Common | 1,583 | 1,566 | 1,831 | 1,533 | 875.27 | 307.85 | Upgrade
|
Net Income Growth | -2.12% | -14.46% | 19.45% | 75.12% | 184.31% | -29.84% | Upgrade
|
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade
|
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade
|
Shares Change (YoY) | 0.02% | - | -0.00% | - | - | - | Upgrade
|
EPS (Basic) | 21.72 | 21.49 | 25.13 | 21.03 | 12.01 | 4.22 | Upgrade
|
EPS (Diluted) | 21.72 | 21.49 | 25.13 | 21.03 | 12.01 | 4.22 | Upgrade
|
EPS Growth | -2.13% | -14.46% | 19.45% | 75.12% | 184.31% | -29.84% | Upgrade
|
Free Cash Flow | 1,331 | 1,221 | 1,960 | 900.16 | 408.18 | -64.91 | Upgrade
|
Free Cash Flow Per Share | 18.27 | 16.76 | 26.90 | 12.35 | 5.60 | -0.89 | Upgrade
|
Dividend Per Share | 5.000 | 5.000 | 19.000 | 3.000 | 2.000 | 0.750 | Upgrade
|
Dividend Growth | -73.68% | -73.68% | 533.33% | 50.00% | 166.67% | -40.00% | Upgrade
|
Gross Margin | 31.27% | 30.34% | 37.63% | 34.20% | 24.24% | 14.21% | Upgrade
|
Operating Margin | 18.11% | 16.34% | 27.47% | 23.00% | 12.50% | 1.62% | Upgrade
|
Profit Margin | 22.02% | 21.74% | 21.93% | 30.08% | 21.55% | 9.31% | Upgrade
|
Free Cash Flow Margin | 18.52% | 16.95% | 23.48% | 17.66% | 10.05% | -1.96% | Upgrade
|
EBITDA | 1,700 | 1,541 | 2,638 | 1,473 | 773.21 | 289.17 | Upgrade
|
EBITDA Margin | 23.65% | 21.38% | 31.59% | 28.91% | 19.03% | 8.74% | Upgrade
|
D&A For EBITDA | 398.6 | 363.34 | 344.42 | 300.96 | 265.55 | 235.48 | Upgrade
|
EBIT | 1,302 | 1,177 | 2,293 | 1,172 | 507.66 | 53.69 | Upgrade
|
EBIT Margin | 18.11% | 16.34% | 27.47% | 23.00% | 12.50% | 1.62% | Upgrade
|
Effective Tax Rate | 22.26% | 21.22% | 39.09% | 6.19% | - | 8.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.