Kegalle Plantations PLC (COSE: KGAL.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 109.00
-1.00 (-0.91%)
At close: Sep 9, 2024
Kegalle Plantations Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 3,837 | 3,907 | 5,295 | 3,628 | 3,148 | 2,186 | Upgrade
|
| Revenue Growth (YoY) | -22.19% | -26.21% | 45.96% | 15.24% | 44.04% | -9.76% | Upgrade
|
| Cost of Revenue | 3,401 | 3,573 | 4,177 | 3,095 | 2,825 | 2,221 | Upgrade
|
| Gross Profit | 435.15 | 334.11 | 1,118 | 532.62 | 323.49 | -35.73 | Upgrade
|
| Selling, General & Admin | 143.9 | 121.3 | 244.91 | 154.77 | 111.47 | 61.88 | Upgrade
|
| Other Operating Expenses | -140.76 | -142.63 | -106.7 | -92.57 | -66.03 | -46.93 | Upgrade
|
| Operating Expenses | 3.14 | -21.33 | 138.21 | 62.2 | 45.44 | 14.95 | Upgrade
|
| Operating Income | 432.01 | 355.45 | 980.21 | 470.42 | 278.06 | -50.68 | Upgrade
|
| Interest Expense | -217.51 | -231.49 | -228.91 | -103.56 | -125 | -189.96 | Upgrade
|
| Interest & Investment Income | 3.54 | 20.66 | 56.26 | 181.04 | 23.99 | 56.39 | Upgrade
|
| Earnings From Equity Investments | -286.34 | -320.69 | 131.3 | 396.16 | 403.87 | 412.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -26.87 | 203.59 | - | 32.35 | 4.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.88 | -0 | 0 | 0 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -58.42 | -202.95 | 1,142 | 944.06 | 613.27 | 233.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.28 | - | Upgrade
|
| Asset Writedown | 16.28 | 16.28 | 5.13 | 15.62 | 2.56 | 1.5 | Upgrade
|
| Pretax Income | -42.15 | -186.67 | 1,148 | 959.68 | 614.55 | 234.62 | Upgrade
|
| Income Tax Expense | 94.03 | 86.5 | 396.43 | 163.1 | 131.95 | 75.33 | Upgrade
|
| Earnings From Continuing Operations | -136.18 | -273.18 | 751.16 | 796.58 | 482.6 | 159.29 | Upgrade
|
| Net Income | -136.18 | -273.18 | 751.16 | 796.58 | 482.6 | 159.29 | Upgrade
|
| Net Income to Common | -136.18 | -273.18 | 751.16 | 796.58 | 482.6 | 159.29 | Upgrade
|
| Net Income Growth | - | - | -5.70% | 65.06% | 202.98% | -59.99% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.13% | -0.01% | -0.02% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | -5.44 | -10.93 | 30.05 | 31.86 | 19.30 | 6.37 | Upgrade
|
| EPS (Diluted) | -5.44 | -10.93 | 30.05 | 31.86 | 19.30 | 6.37 | Upgrade
|
| EPS Growth | - | - | -5.68% | 65.04% | 202.98% | -59.99% | Upgrade
|
| Free Cash Flow | -105.62 | -358.46 | -201.98 | -203.94 | 218.36 | -313 | Upgrade
|
| Free Cash Flow Per Share | -4.22 | -14.34 | -8.08 | -8.16 | 8.73 | -12.52 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 7.000 | 5.000 | 4.000 | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 40.00% | 25.00% | - | - | Upgrade
|
| Gross Margin | 11.34% | 8.55% | 21.12% | 14.68% | 10.28% | -1.63% | Upgrade
|
| Operating Margin | 11.26% | 9.10% | 18.51% | 12.97% | 8.83% | -2.32% | Upgrade
|
| Profit Margin | -3.55% | -6.99% | 14.19% | 21.96% | 15.33% | 7.29% | Upgrade
|
| Free Cash Flow Margin | -2.75% | -9.17% | -3.81% | -5.62% | 6.94% | -14.32% | Upgrade
|
| EBITDA | 627.08 | 500.68 | 1,119 | 625.76 | 394.36 | 60.1 | Upgrade
|
| EBITDA Margin | 16.34% | 12.81% | 21.13% | 17.25% | 12.53% | 2.75% | Upgrade
|
| D&A For EBITDA | 195.07 | 145.24 | 138.86 | 155.34 | 116.31 | 110.77 | Upgrade
|
| EBIT | 432.01 | 355.45 | 980.21 | 470.42 | 278.06 | -50.68 | Upgrade
|
| EBIT Margin | 11.26% | 9.10% | 18.51% | 12.97% | 8.83% | -2.32% | Upgrade
|
| Effective Tax Rate | - | - | 34.54% | 17.00% | 21.47% | 32.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.