LB Finance Cash Flow Statement

Financials in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	11,996	10,860	9,714	8,555	8,530	6,807
Depreciation & Amortization	1,057	987.17	882.57	834.16	792.91	730.91
Other Amortization	14.36	14.36	11.19	13.28	14.28	20.02
Loss (Gain) From Sale of Investments	-9.96	-2.77	-51.76	-46.92	40.34	-16.39
Asset Writedown & Restructuring Costs	290.03	-0.34	107.3	-0.4	-	-
Provision for Credit Losses	-262.65	-262.65	208.54	530.17	1,056	1,719
Change in Other Net Operating Assets	-55,628	-21,101	-5,549	-3,099	-12,661	-1,438
Other Operating Activities	236.17	-882.59	518.32	-2,861	-603.05	555.07
Operating Cash Flow	-42,406	-10,423	5,804	3,914	-2,834	8,353
Operating Cash Flow Growth	-	-	48.28%	-	-	47.40%
Capital Expenditures	-1,153	-1,163	-905.13	-689.7	-772.47	-540.39
Sale of Property, Plant & Equipment	142.53	176.75	74.18	27.87	48.24	111.84
Cash Acquisitions	100.87	-	-	-	-98.79	-
Sale (Purchase) of Intangibles	-44.12	-58.88	-6.49	-17.56	-	-0.66
Investment in Securities	-120.49	1,170	-1,365	-	-	-
Other Investing Activities	7.5	4.13	3.72	3.23	2.98	3.5
Investing Cash Flow	-1,066	128.29	-2,198	-607.26	-820.03	-425.72
Long-Term Debt Issued	-	31,181	21,356	15,991	28,710	-
Long-Term Debt Repaid	-	-16,278	-18,002	-26,883	-13,688	-6,624
Net Debt Issued (Repaid)	59,639	14,903	3,354	-10,892	15,022	-6,624
Common Dividends Paid	-3,601	-3,211	-3,992	-1,108	-3,878	-1,662
Other Financing Activities	-100.87	-100.87	-	-	-	-
Financing Cash Flow	55,937	11,591	-638.01	-12,000	11,143	-8,286
Net Cash Flow	12,465	1,296	2,968	-8,693	7,489	-359.21
Free Cash Flow	-43,558	-11,586	4,899	3,224	-3,607	7,812
Free Cash Flow Growth	-	-	51.92%	-	-	65.24%
Free Cash Flow Margin	-130.78%	-38.07%	17.66%	14.74%	-17.95%	46.98%
Free Cash Flow Per Share	-78.57	-20.91	8.84	5.82	-6.51	14.10
Cash Interest Paid	16,791	16,791	21,703	16,493	9,778	13,556
Cash Income Tax Paid	6,085	6,539	5,226	3,922	3,847	2,042

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.