COSE:LHCL.N0000 Income Statement

Financials in millions LKR. Fiscal year is January - December.

Millions LKR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	13,932	13,650	12,419	10,698	10,034	6,804
Revenue Growth (YoY)	2.27%	9.92%	16.09%	6.62%	47.47%	-9.87%
Cost of Revenue	7,788	7,700	7,210	6,260	5,270	3,942
Gross Profit	6,144	5,951	5,209	4,438	4,764	2,862
Selling, General & Admin	3,261	3,073	2,824	2,389	2,290	2,024
Other Operating Expenses	1,109	1,140	1,187	845.68	623.43	639.19
Operating Expenses	4,371	4,214	4,011	3,235	2,914	2,663
Operating Income	1,774	1,737	1,198	1,203	1,850	198.7
Interest Expense	-56.03	-57.94	-33.03	-30.38	-32.6	-34.92
Interest & Investment Income	621.06	678.05	1,258	927.52	252.32	198.16
Currency Exchange Gain (Loss)	82.9	-433.88	-518.04	1,955	153.95	51.38
Other Non Operating Income (Expenses)	0	0	-0	0	0	-
EBT Excluding Unusual Items	2,421	1,923	1,904	4,055	2,224	413.33
Gain (Loss) on Sale of Assets	-27.73	-27.73	5.83	5.8	9.04	-2.97
Pretax Income	2,394	1,895	1,910	4,061	2,233	410.36
Income Tax Expense	718.11	555.89	564.76	814.34	21.12	25.37
Net Income	1,676	1,339	1,345	3,247	2,212	384.99
Net Income to Common	1,676	1,339	1,345	3,247	2,212	384.99
Net Income Growth	12.97%	-0.43%	-58.57%	46.82%	474.43%	-33.70%
Shares Outstanding (Basic)	224	224	224	224	224	224
Shares Outstanding (Diluted)	224	224	224	224	224	224
EPS (Basic)	7.49	5.99	6.01	14.51	9.88	1.72
EPS (Diluted)	7.49	5.99	6.01	14.51	9.88	1.72
EPS Growth	13.15%	-0.39%	-58.58%	46.86%	474.16%	-33.70%
Free Cash Flow	1,452	598.16	663.43	343.3	1,710	205.55
Free Cash Flow Per Share	6.49	2.67	2.96	1.53	7.64	0.92
Dividend Per Share	3.500	1.500	-	3.500	2.750	-
Dividend Growth	-	-	-	27.27%	-	-
Gross Margin	44.10%	43.59%	41.95%	41.48%	47.48%	42.07%
Operating Margin	12.73%	12.72%	9.64%	11.25%	18.44%	2.92%
Profit Margin	12.03%	9.81%	10.83%	30.35%	22.04%	5.66%
Free Cash Flow Margin	10.42%	4.38%	5.34%	3.21%	17.04%	3.02%
EBITDA	2,485	2,365	1,755	1,664	2,308	632.62
EBITDA Margin	17.84%	17.33%	14.13%	15.55%	23.00%	9.30%
D&A For EBITDA	711.47	628.44	557.33	460.63	458.1	433.92
EBIT	1,774	1,737	1,198	1,203	1,850	198.7
EBIT Margin	12.73%	12.72%	9.64%	11.25%	18.44%	2.92%
Effective Tax Rate	30.00%	29.33%	29.57%	20.05%	0.95%	6.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.