Luminex Plc (COSE: LUMX.N0000)
6.90
0.00 (0.00%)
At close: Sep 9, 2024
Luminex Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
Revenue | 2,106 | 2,539 | 3,046 | 3,121 | 2,554 | 1,545 |
Revenue Growth (YoY) | -27.61% | -16.67% | -2.40% | 22.21% | 65.27% | - |
Cost of Revenue | 1,687 | 2,091 | 2,343 | 2,126 | 1,849 | 1,156 |
Gross Profit | 418.98 | 447.78 | 703.22 | 994.86 | 705.31 | 389.22 |
Selling, General & Admin | 464.16 | 474.25 | 498.99 | 412.57 | 355.55 | 297.38 |
Other Operating Expenses | 0.4 | 15.35 | -4.95 | -9.55 | -44.35 | -42.83 |
Operating Expenses | 464.56 | 489.6 | 494.04 | 403.02 | 311.2 | 254.54 |
Operating Income | -45.58 | -41.82 | 209.18 | 591.83 | 394.11 | 134.68 |
Interest Expense | -414.63 | -414.63 | -365.9 | -51.89 | -47.88 | -60.42 |
Interest & Investment Income | 508.15 | 542.99 | 297.25 | 11.99 | 25.35 | 28.4 |
Earnings From Equity Investments | - | - | - | - | -0.02 | 22.96 |
Currency Exchange Gain (Loss) | 2.7 | 2.7 | 25.59 | 28.75 | - | - |
Other Non Operating Income (Expenses) | -14.29 | -14.29 | -25.1 | -26.98 | -13.15 | - |
EBT Excluding Unusual Items | 36.35 | 74.95 | 141.02 | 553.71 | 358.4 | 125.62 |
Gain (Loss) on Sale of Investments | 0.28 | 0.28 | 0.22 | 0.17 | 1 | - |
Gain (Loss) on Sale of Assets | 13.02 | 13.02 | 17.78 | 4.59 | 5.07 | - |
Pretax Income | 49.65 | 88.25 | 159.02 | 558.47 | 364.47 | 125.62 |
Income Tax Expense | 53.42 | 52.84 | 52.85 | 114.23 | 63.39 | 27.19 |
Earnings From Continuing Operations | -3.77 | 35.41 | 106.17 | 444.25 | 301.09 | 98.43 |
Minority Interest in Earnings | 13.88 | 17.37 | 7.05 | - | - | - |
Net Income | 10.12 | 52.78 | 113.22 | 444.25 | 301.09 | 98.43 |
Net Income to Common | 10.12 | 52.78 | 113.22 | 444.25 | 301.09 | 98.43 |
Net Income Growth | -80.76% | -53.38% | -74.51% | 47.55% | 205.88% | - |
Shares Outstanding (Basic) | 268 | 271 | 266 | 167 | 240 | 48 |
Shares Outstanding (Diluted) | 268 | 271 | 266 | 167 | 240 | 48 |
Shares Change (YoY) | -2.19% | 1.96% | 59.62% | -30.56% | 399.91% | - |
EPS (Basic) | 0.04 | 0.19 | 0.43 | 2.67 | 1.25 | 2.05 |
EPS (Diluted) | 0.04 | 0.19 | 0.43 | 2.67 | 1.25 | 2.05 |
EPS Growth | -80.33% | -54.28% | -84.03% | 112.47% | -38.81% | - |
Free Cash Flow | -28.85 | 16.16 | 557.63 | -771.81 | 396.1 | -66.53 |
Free Cash Flow Per Share | -0.11 | 0.06 | 2.10 | -4.63 | 1.65 | -1.39 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.400 | 0.292 | 0.125 |
Dividend Growth | 0% | 0% | -37.50% | 37.13% | 133.36% | - |
Gross Margin | 19.89% | 17.64% | 23.08% | 31.87% | 27.62% | 25.19% |
Operating Margin | -2.16% | -1.65% | 6.87% | 18.96% | 15.43% | 8.71% |
Profit Margin | 0.48% | 2.08% | 3.72% | 14.23% | 11.79% | 6.37% |
Free Cash Flow Margin | -1.37% | 0.64% | 18.31% | -24.73% | 15.51% | -4.31% |
EBITDA | -14.11 | -0.31 | 254.13 | 631.38 | 431.89 | 167.4 |
EBITDA Margin | -0.67% | -0.01% | 8.34% | 20.23% | 16.91% | 10.83% |
D&A For EBITDA | 31.48 | 41.51 | 44.95 | 39.54 | 37.78 | 32.72 |
EBIT | -45.58 | -41.82 | 209.18 | 591.83 | 394.11 | 134.68 |
EBIT Margin | -2.16% | -1.65% | 6.87% | 18.96% | 15.43% | 8.71% |
Effective Tax Rate | 107.59% | 59.87% | 33.24% | 20.45% | 17.39% | 21.64% |
Source: S&P Capital IQ. Standard template. Financial Sources.