Vista Outdoor Income Statement

Financials in millions LKR. Fiscal year is April - March.

Millions LKR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	20.2	18.44	17.2	19.69	18.83	Upgrade
Revenue Growth (YoY)	9.54%	7.23%	-12.63%	4.54%	3.32%	Upgrade
Cost of Revenue	3.06	3.26	3.17	3.08	4.69	Upgrade
Gross Profit	17.14	15.18	14.03	16.61	14.14	Upgrade
Selling, General & Admin	21.5	23.34	20.15	28.26	17.97	Upgrade
Other Operating Expenses	-0.21	-	-	-	-	Upgrade
Operating Expenses	21.29	23.44	20.24	28.26	17.97	Upgrade
Operating Income	-4.15	-8.26	-6.21	-11.65	-3.82	Upgrade
Interest Expense	-0.18	-0.43	-0.04	-0	-0.22	Upgrade
Interest & Investment Income	3.82	6.37	7.58	1.84	2.91	Upgrade
Currency Exchange Gain (Loss)	-	-0.02	0.03	0.09	-	Upgrade
Other Non Operating Income (Expenses)	-0	-	-	-	-0	Upgrade
EBT Excluding Unusual Items	-0.51	-2.34	1.35	-9.73	-1.14	Upgrade
Gain (Loss) on Sale of Investments	-	0.04	-	0.44	0.39	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	2,796	Upgrade
Other Unusual Items	-	-	-	1.77	0.79	Upgrade
Pretax Income	-0.51	-2.3	1.35	-7.52	2,796	Upgrade
Income Tax Expense	-	-0.21	2.48	-2.84	-0.14	Upgrade
Earnings From Continuing Operations	-0.51	-2.09	-1.12	-4.68	2,796	Upgrade
Net Income	-0.51	-2.09	-1.12	-4.68	2,796	Upgrade
Net Income to Common	-0.51	-2.09	-1.12	-4.68	2,796	Upgrade
Shares Outstanding (Basic)	3	3	3	3	3	Upgrade
Shares Outstanding (Diluted)	3	3	3	3	3	Upgrade
EPS (Basic)	-0.18	-0.73	-0.40	-1.65	982.75	Upgrade
EPS (Diluted)	-0.18	-0.73	-0.40	-1.65	982.75	Upgrade
Free Cash Flow	-1.96	-7.91	-4	3.13	-2.62	Upgrade
Free Cash Flow Per Share	-0.69	-2.78	-1.41	1.10	-0.92	Upgrade
Gross Margin	84.86%	82.32%	81.56%	84.36%	75.09%	Upgrade
Operating Margin	-20.52%	-44.77%	-36.13%	-59.19%	-20.31%	Upgrade
Profit Margin	-2.51%	-11.33%	-6.54%	-23.78%	14845.50%	Upgrade
Free Cash Flow Margin	-9.71%	-42.86%	-23.25%	15.91%	-13.90%	Upgrade
EBITDA	-1.57	-5.64	-3.6	-9.08	0.25	Upgrade
EBITDA Margin	-7.75%	-30.60%	-20.94%	-46.13%	1.33%	Upgrade
D&A For EBITDA	2.58	2.61	2.61	2.57	4.07	Upgrade
EBIT	-4.15	-8.26	-6.21	-11.65	-3.82	Upgrade
EBIT Margin	-20.52%	-44.77%	-36.13%	-59.19%	-20.31%	Upgrade
Effective Tax Rate	-	-	183.29%	-	-	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.