National Development Bank PLC (COSE:NDB.N0000)

National Development Bank Balance Sheet

Financials in millions LKR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	55,473	40,781	62,324	39,837	22,065	23,180
Investment Securities	275,312	261,015	210,318	180,502	143,960	153,475
Trading Asset Securities	12,934	11,044	28,702	28,698	6,122	9,143
Total Investments	288,246	272,059	239,020	209,200	150,082	162,617
Gross Loans	536,939	515,078	501,089	583,764	530,959	450,107
Allowance for Loan Losses	-51,634	-49,070	-43,408	-33,688	-21,602	-17,931
Other Adjustments to Gross Loans	-	-5,227	-4,941	-4,156	-4,983	-6,494
Net Loans	485,305	460,781	452,740	545,920	504,374	425,682
Property, Plant & Equipment	5,427	5,408	5,077	5,231	5,021	4,831
Other Intangible Assets	1,751	1,815	1,898	1,813	1,217	1,062
Investments in Real Estate	3,108	3,108	3,112	2,879	2,528	2,362
Other Receivables	31.65	3,416	1,338	2,818	1,655	855.54
Restricted Cash	6,757	7,300	6,543	17,272	15,036	6,400
Other Current Assets	-	894.21	1,295	497.51	536.03	226.32
Long-Term Deferred Tax Assets	4,729	4,217	9,718	9,049	3,443	1,946
Other Long-Term Assets	9,898	2,074	2,463	3,340	3,586	1,655
Total Assets	860,725	803,780	786,959	839,198	710,832	632,132
Accrued Expenses	-	2,039	1,309	871.29	1,510	1,025
Interest Bearing Deposits	589,159	578,008	573,163	630,402	514,557	462,767
Non-Interest Bearing Deposits	52,847	53,074	42,070	41,311	36,700	26,892
Total Deposits	642,007	631,081	615,232	671,713	551,257	489,659
Short-Term Borrowings	74.82	5,154	7,217	13,153	18,053	6,314
Current Portion of Long-Term Debt	59,111	23,574	38,438	34,744	23,954	40,790
Current Portion of Leases	-	430.52	506.12	429.72	282.13	291.4
Current Income Taxes Payable	6,070	3,129	3,681	5,866	1,892	2,344
Other Current Liabilities	853.25	1,056	1,132	1,709	1,702	1,901
Long-Term Debt	56,075	40,049	31,776	32,981	38,393	33,751
Long-Term Leases	-	1,123	952.47	1,066	1,209	1,234
Pension & Post-Retirement Benefits	1,581	1,479	1,414	970.8	787.47	790.86
Long-Term Deferred Tax Liabilities	979.37	976.24	921.19	873.28	569.21	596.11
Other Long-Term Liabilities	10,498	9,487	8,484	5,924	7,157	4,233
Total Liabilities	777,249	719,578	711,063	770,302	646,765	582,928
Common Stock	22,933	21,757	20,738	19,871	18,264	8,794
Retained Earnings	50,690	51,798	48,126	43,863	45,302	38,340
Comprehensive Income & Other	8,379	9,188	5,608	3,772	-838.87	842.08
Total Common Equity	82,002	82,743	74,471	67,505	62,727	47,976
Minority Interest	1,475	1,460	1,425	1,391	1,339	1,227
Shareholders' Equity	83,476	84,202	75,896	68,896	64,067	49,203
Total Liabilities & Equity	860,725	803,780	786,959	839,198	710,832	632,132
Total Debt	115,261	70,331	78,889	82,374	81,891	82,380
Net Cash (Debt)	-46,854	-18,506	12,138	-13,839	-50,481	-49,996
Net Cash Per Share	-109.81	-43.42	28.56	-32.57	-136.57	-180.63
Filing Date Shares Outstanding	425.92	424.91	424.91	424.91	424.91	276.8
Total Common Shares Outstanding	425.92	424.91	424.91	424.91	424.91	276.8
Book Value Per Share	192.53	194.73	175.26	158.87	147.62	173.33
Tangible Book Value	80,251	80,928	72,573	65,692	61,510	46,915
Tangible Book Value Per Share	188.42	190.46	170.80	154.60	144.76	169.49

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.