SMB Finance PLC (COSE:SEMB.X0000)
0.300
+0.100 (50.00%)
At close: Mar 3, 2025
SMB Finance Balance Sheet
Financials in millions LKR. Fiscal year is January - December.
Millions LKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 44.44 | 90.67 | 55.49 | 105.18 | 236.02 | Upgrade
|
Investment Securities | 3,085 | 2,728 | 2,559 | 2,544 | 344.7 | Upgrade
|
Trading Asset Securities | - | 0.03 | - | 7.84 | 8.17 | Upgrade
|
Total Investments | 3,085 | 2,728 | 2,559 | 2,552 | 352.87 | Upgrade
|
Gross Loans | - | 2,960 | 2,715 | 1,768 | 1,675 | Upgrade
|
Allowance for Loan Losses | - | -750.31 | -636.87 | -465.62 | -404.66 | Upgrade
|
Other Adjustments to Gross Loans | - | -738.77 | -222.96 | -186.65 | -200.51 | Upgrade
|
Net Loans | - | 1,471 | 1,855 | 1,116 | 1,070 | Upgrade
|
Property, Plant & Equipment | 132.81 | 84.49 | 38.48 | 36.11 | 56.46 | Upgrade
|
Other Intangible Assets | 268.25 | 263.66 | 245.09 | 5.61 | 6.49 | Upgrade
|
Loans Held for Sale | 1,783 | - | - | - | - | Upgrade
|
Investments in Real Estate | 708.05 | 637.24 | 402.93 | 157.68 | 112.66 | Upgrade
|
Accrued Interest Receivable | - | - | - | 11.79 | - | Upgrade
|
Other Receivables | - | 44.98 | 47.59 | 42.85 | 36.84 | Upgrade
|
Other Current Assets | - | 9.74 | 16.8 | 14.19 | 7.42 | Upgrade
|
Long-Term Deferred Tax Assets | - | - | 1.2 | 2.54 | 3.51 | Upgrade
|
Other Long-Term Assets | 98.54 | 5.43 | 3.53 | 11.95 | 16.57 | Upgrade
|
Total Assets | 6,119 | 5,335 | 5,225 | 4,056 | 1,899 | Upgrade
|
Accrued Expenses | - | 29.54 | 16.83 | 14.4 | 10.15 | Upgrade
|
Interest Bearing Deposits | 166.82 | 42.74 | - | - | - | Upgrade
|
Total Deposits | 166.82 | 42.74 | - | - | - | Upgrade
|
Short-Term Borrowings | - | 229.65 | 2.39 | - | 97.84 | Upgrade
|
Current Portion of Long-Term Debt | - | 414.04 | 421.37 | 247.77 | 377.98 | Upgrade
|
Current Portion of Leases | - | 9.62 | 5.91 | 6.68 | 5.26 | Upgrade
|
Other Current Liabilities | - | 0.99 | - | - | - | Upgrade
|
Long-Term Debt | 2,063 | 992.2 | 1,272 | 400.79 | 241.49 | Upgrade
|
Long-Term Leases | 63.55 | 12.16 | 8.97 | 10.03 | 18.52 | Upgrade
|
Long-Term Unearned Revenue | - | 80.67 | 79.56 | 43.56 | 18.28 | Upgrade
|
Pension & Post-Retirement Benefits | 21.79 | 13.64 | 23.16 | 25.89 | 30.37 | Upgrade
|
Other Long-Term Liabilities | 153.92 | 21.58 | 22.59 | 17.39 | 14.72 | Upgrade
|
Total Liabilities | 2,469 | 1,847 | 1,852 | 766.48 | 814.62 | Upgrade
|
Common Stock | 3,063 | 3,063 | 3,063 | 3,063 | 919.06 | Upgrade
|
Retained Earnings | 522.92 | 356.84 | 249.39 | 172.16 | 127.55 | Upgrade
|
Comprehensive Income & Other | 64.55 | 64.54 | 52.47 | 29.59 | 8.25 | Upgrade
|
Total Common Equity | 3,650 | 3,484 | 3,365 | 3,264 | 1,055 | Upgrade
|
Minority Interest | - | 4.19 | 8.51 | 24.63 | 29.42 | Upgrade
|
Shareholders' Equity | 3,650 | 3,488 | 3,373 | 3,289 | 1,084 | Upgrade
|
Total Liabilities & Equity | 6,119 | 5,335 | 5,225 | 4,056 | 1,899 | Upgrade
|
Total Debt | 2,127 | 1,658 | 1,710 | 665.26 | 741.09 | Upgrade
|
Net Cash (Debt) | 842.35 | 1,002 | 746.83 | 1,858 | -264.46 | Upgrade
|
Net Cash Growth | -15.90% | 34.12% | -59.81% | - | - | Upgrade
|
Net Cash Per Share | 0.09 | 0.10 | 0.08 | 0.19 | -0.15 | Upgrade
|
Filing Date Shares Outstanding | 8,638 | 9,552 | 9,552 | 9,552 | 1,806 | Upgrade
|
Total Common Shares Outstanding | 8,638 | 9,552 | 9,552 | 9,552 | 1,806 | Upgrade
|
Book Value Per Share | 0.42 | 0.36 | 0.35 | 0.34 | 0.58 | Upgrade
|
Tangible Book Value | 3,382 | 3,220 | 3,119 | 3,259 | 1,048 | Upgrade
|
Tangible Book Value Per Share | 0.39 | 0.34 | 0.33 | 0.34 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.