Samson International PLC (COSE:SIL.N0000)
Sri Lanka
· Delayed Price · Currency is LKR 150.25
0.00 (0.00%)
At close: May 2, 2025
Samson International Income Statement
Financials in millions LKR. Fiscal year is April - March.
Millions LKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,164 | 2,316 | 2,895 | 2,885 | 2,186 | 1,590 | Upgrade
|
| Revenue Growth (YoY) | -14.60% | -19.99% | 0.34% | 31.99% | 37.46% | 1.33% | Upgrade
|
| Cost of Revenue | 1,897 | 1,977 | 2,040 | 2,308 | 1,779 | 1,300 | Upgrade
|
| Gross Profit | 267.62 | 338.88 | 854.54 | 577.3 | 407.23 | 289.93 | Upgrade
|
| Selling, General & Admin | 520.1 | 475.76 | 482.06 | 388.05 | 291.26 | 259.64 | Upgrade
|
| Other Operating Expenses | -19.64 | -24.78 | -7.02 | -0.25 | -1.5 | -2.47 | Upgrade
|
| Operating Expenses | 500.46 | 450.98 | 475.04 | 387.8 | 289.75 | 257.17 | Upgrade
|
| Operating Income | -232.83 | -112.11 | 379.5 | 189.5 | 117.48 | 32.76 | Upgrade
|
| Interest Expense | -94.42 | -152.71 | -212.62 | -66.32 | -17.73 | -22.35 | Upgrade
|
| Interest & Investment Income | 10.39 | 10.39 | 9.68 | 3.84 | 5 | 6.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -41.51 | -36.72 | -21.91 | -27.5 | 3.48 | -6.84 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | - | - | 1.01 | Upgrade
|
| EBT Excluding Unusual Items | -358.37 | -291.14 | 154.65 | 99.52 | 108.23 | 10.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.61 | 3.61 | - | - | -0.08 | 1.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.21 | - | Upgrade
|
| Pretax Income | -354.76 | -287.53 | 154.65 | 99.52 | 108.36 | 12.09 | Upgrade
|
| Income Tax Expense | 5.21 | 7.05 | 61.75 | 15.5 | 9.55 | -0.22 | Upgrade
|
| Net Income | -359.97 | -294.58 | 92.9 | 84.02 | 98.81 | 12.31 | Upgrade
|
| Net Income to Common | -359.97 | -294.58 | 92.9 | 84.02 | 98.81 | 12.31 | Upgrade
|
| Net Income Growth | - | - | 10.56% | -14.96% | 702.60% | -50.77% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -85.05 | -69.60 | 21.95 | 19.85 | 23.34 | 2.91 | Upgrade
|
| EPS (Diluted) | -85.05 | -69.60 | 21.95 | 19.85 | 23.34 | 2.91 | Upgrade
|
| EPS Growth | - | - | 10.56% | -14.96% | 702.60% | -50.77% | Upgrade
|
| Free Cash Flow | -197.36 | 50.67 | -127.97 | -198.11 | -275.87 | 54.13 | Upgrade
|
| Free Cash Flow Per Share | -46.63 | 11.97 | -30.23 | -46.80 | -65.17 | 12.79 | Upgrade
|
| Dividend Per Share | - | - | 2.000 | 2.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | -50.00% | Upgrade
|
| Gross Margin | 12.37% | 14.63% | 29.52% | 20.01% | 18.63% | 18.23% | Upgrade
|
| Operating Margin | -10.76% | -4.84% | 13.11% | 6.57% | 5.37% | 2.06% | Upgrade
|
| Profit Margin | -16.63% | -12.72% | 3.21% | 2.91% | 4.52% | 0.77% | Upgrade
|
| Free Cash Flow Margin | -9.12% | 2.19% | -4.42% | -6.87% | -12.62% | 3.40% | Upgrade
|
| EBITDA | -141.77 | -27.54 | 456.99 | 272.12 | 175.08 | 90.53 | Upgrade
|
| EBITDA Margin | -6.55% | -1.19% | 15.79% | 9.43% | 8.01% | 5.69% | Upgrade
|
| D&A For EBITDA | 91.06 | 84.57 | 77.49 | 82.62 | 57.6 | 57.77 | Upgrade
|
| EBIT | -232.83 | -112.11 | 379.5 | 189.5 | 117.48 | 32.76 | Upgrade
|
| EBIT Margin | -10.76% | -4.84% | 13.11% | 6.57% | 5.37% | 2.06% | Upgrade
|
| Effective Tax Rate | - | - | 39.93% | 15.57% | 8.82% | - | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.