Ambu A/S (CPH: AMBU.B)
Denmark
· Delayed Price · Currency is DKK 112.85
+2.00 (1.80%)
Nov 22, 2024, 2:13 PM CET
Ambu A/S Balance Sheet
Financials in millions DKK. Fiscal year is October - September.
Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | 615 | 615 | 157 | 187 | 64 | 98 | Upgrade
|
| Cash & Short-Term Investments | 615 | 615 | 157 | 187 | 64 | 98 | Upgrade
|
| Cash Growth | 291.72% | 291.72% | -16.04% | 192.19% | -34.69% | -18.33% | Upgrade
|
| Accounts Receivable | 745 | 745 | 766 | 747 | 699 | 521 | Upgrade
|
| Other Receivables | 84 | 84 | 94 | 59 | 33 | 43 | Upgrade
|
| Receivables | 829 | 829 | 860 | 806 | 732 | 564 | Upgrade
|
| Inventory | 1,078 | 1,078 | 907 | 1,222 | 748 | 515 | Upgrade
|
| Prepaid Expenses | 112 | 112 | 73 | 78 | 64 | 60 | Upgrade
|
| Other Current Assets | 3 | 3 | 11 | 11 | - | - | Upgrade
|
| Total Current Assets | 2,637 | 2,637 | 2,008 | 2,304 | 1,608 | 1,237 | Upgrade
|
| Property, Plant & Equipment | 1,127 | 1,127 | 1,155 | 1,222 | 846 | 664 | Upgrade
|
| Goodwill | 1,527 | 1,527 | 1,565 | 1,623 | 1,504 | 1,497 | Upgrade
|
| Other Intangible Assets | 1,703 | 1,703 | 2,046 | 1,996 | 1,740 | 1,438 | Upgrade
|
| Long-Term Deferred Tax Assets | 160 | 160 | 85 | 70 | 42 | 90 | Upgrade
|
| Total Assets | 7,154 | 7,154 | 6,859 | 7,215 | 5,740 | 4,926 | Upgrade
|
| Accounts Payable | 490 | 490 | 359 | 600 | 364 | 259 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 2 | 7 | Upgrade
|
| Current Portion of Leases | 75 | 75 | 72 | 79 | 63 | 43 | Upgrade
|
| Current Income Taxes Payable | 49 | 49 | 10 | 17 | 23 | 8 | Upgrade
|
| Other Current Liabilities | 445 | 445 | 501 | 465 | 528 | 723 | Upgrade
|
| Total Current Liabilities | 1,059 | 1,059 | 942 | 1,161 | 980 | 1,040 | Upgrade
|
| Long-Term Debt | - | - | - | 1,250 | 550 | 1,249 | Upgrade
|
| Long-Term Leases | 483 | 483 | 512 | 516 | 210 | 152 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 4 | 4 | 3 | 8 | 18 | 81 | Upgrade
|
| Other Long-Term Liabilities | 14 | 14 | 9 | 19 | 30 | 32 | Upgrade
|
| Total Liabilities | 1,560 | 1,560 | 1,466 | 2,954 | 1,788 | 2,554 | Upgrade
|
| Common Stock | 135 | 135 | 135 | 129 | 129 | 126 | Upgrade
|
| Retained Earnings | 5,314 | 5,314 | 5,047 | 3,753 | 3,717 | 2,173 | Upgrade
|
| Comprehensive Income & Other | 145 | 145 | 211 | 379 | 106 | 73 | Upgrade
|
| Shareholders' Equity | 5,594 | 5,594 | 5,393 | 4,261 | 3,952 | 2,372 | Upgrade
|
| Total Liabilities & Equity | 7,154 | 7,154 | 6,859 | 7,215 | 5,740 | 4,926 | Upgrade
|
| Total Debt | 558 | 558 | 584 | 1,845 | 825 | 1,451 | Upgrade
|
| Net Cash (Debt) | 57 | 57 | -427 | -1,658 | -761 | -1,353 | Upgrade
|
| Net Cash Per Share | 0.21 | 0.21 | -1.64 | -6.52 | -3.01 | -5.46 | Upgrade
|
| Filing Date Shares Outstanding | 266.39 | 266.39 | 266.3 | 254.07 | 253.73 | 247.91 | Upgrade
|
| Total Common Shares Outstanding | 266.39 | 266.39 | 266.3 | 254.07 | 253.73 | 247.91 | Upgrade
|
| Working Capital | 1,578 | 1,578 | 1,066 | 1,143 | 628 | 197 | Upgrade
|
| Book Value Per Share | 21.00 | 21.00 | 20.25 | 16.77 | 15.58 | 9.57 | Upgrade
|
| Tangible Book Value | 2,364 | 2,364 | 1,782 | 642 | 708 | -563 | Upgrade
|
| Tangible Book Value Per Share | 8.87 | 8.87 | 6.69 | 2.53 | 2.79 | -2.27 | Upgrade
|
| Land | 291 | 291 | 287 | 301 | 529 | 438 | Upgrade
|
| Machinery | 583 | 583 | 537 | 538 | 806 | 665 | Upgrade
|
| Construction In Progress | 82 | 82 | 79 | 156 | 110 | 61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.