Aquaporin A/S (CPH:AQP)
Denmark flag Denmark · Delayed Price · Currency is DKK
16.00
0.00 (0.00%)
Apr 1, 2025, 3:26 PM CET

Aquaporin Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
40.5559.5330.558.925.5
Upgrade
Revenue Growth (YoY)
-31.88%94.84%242.46%62.25%-9.53%
Upgrade
Cost of Revenue
27.940.2125.025.551.43
Upgrade
Gross Profit
12.6519.325.543.374.07
Upgrade
Selling, General & Admin
51.567.8864.0652.1633.91
Upgrade
Research & Development
44.1245.0249.8644.9456.04
Upgrade
Operating Expenses
95.62112.9113.9297.189.94
Upgrade
Operating Income
-82.97-93.58-108.38-93.73-85.87
Upgrade
Interest Expense
-2.3-1.87-1.98-3.31-2.46
Upgrade
Interest & Investment Income
1.621.020.11--
Upgrade
Earnings From Equity Investments
-0.01-0.01-0.02-1.60.02
Upgrade
Currency Exchange Gain (Loss)
0.6-0.64-1.4-0.17-0.23
Upgrade
Other Non Operating Income (Expenses)
-0.93-0.66-0.82-1.07-0.77
Upgrade
EBT Excluding Unusual Items
-83.99-95.74-112.49-99.88-89.31
Upgrade
Merger & Restructuring Charges
-6.63----
Upgrade
Other Unusual Items
---5.01-37.32-
Upgrade
Pretax Income
-90.62-95.74-117.5-137.2-89.31
Upgrade
Income Tax Expense
-5.35-5.34-5.38-5.4334.04
Upgrade
Earnings From Continuing Operations
-85.28-90.4-112.12-131.77-123.36
Upgrade
Net Income
-85.28-90.4-112.12-131.77-123.36
Upgrade
Net Income to Common
-85.28-90.4-112.12-131.77-123.36
Upgrade
Shares Outstanding (Basic)
17111098
Upgrade
Shares Outstanding (Diluted)
17111098
Upgrade
Shares Change (YoY)
62.27%4.03%10.69%11.30%16.44%
Upgrade
EPS (Basic)
-4.99-8.58-11.07-14.40-15.00
Upgrade
EPS (Diluted)
-5.00-9.00-11.07-14.40-15.00
Upgrade
Free Cash Flow
-60.64-81.34-96.35-115.75-63.58
Upgrade
Free Cash Flow Per Share
-3.55-7.72-9.51-12.65-7.73
Upgrade
Gross Margin
31.20%32.46%18.12%37.80%74.07%
Upgrade
Operating Margin
-204.61%-157.19%-354.73%-1050.53%-1561.54%
Upgrade
Profit Margin
-210.29%-151.85%-366.95%-1476.96%-2243.24%
Upgrade
Free Cash Flow Margin
-149.53%-136.64%-315.33%-1297.31%-1156.28%
Upgrade
EBITDA
-76.92-86.75-100.85-84.96-77.41
Upgrade
EBITDA Margin
-189.67%-145.72%---
Upgrade
D&A For EBITDA
6.066.837.538.778.46
Upgrade
EBIT
-82.97-93.58-108.38-93.73-85.87
Upgrade
EBIT Margin
-204.61%-157.19%---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.