Aquaporin A/S (CPH: AQP)
Denmark
· Delayed Price · Currency is DKK 18.75
-0.05 (-0.27%)
Dec 19, 2024, 4:32 PM CET
Aquaporin Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 68.5 | 59.53 | 30.55 | 8.92 | 5.5 | 6.08 | Upgrade
|
| Revenue Growth (YoY) | 82.18% | 94.84% | 242.46% | 62.25% | -9.53% | -23.00% | Upgrade
|
| Cost of Revenue | 47.74 | 40.21 | 25.02 | 5.55 | 1.43 | 0.69 | Upgrade
|
| Gross Profit | 20.76 | 19.32 | 5.54 | 3.37 | 4.07 | 5.39 | Upgrade
|
| Selling, General & Admin | 65.16 | 67.88 | 64.06 | 52.16 | 33.91 | 37.68 | Upgrade
|
| Research & Development | 46.29 | 45.02 | 49.86 | 44.94 | 56.04 | 57.12 | Upgrade
|
| Operating Expenses | 111.45 | 112.9 | 113.92 | 97.1 | 89.94 | 94.81 | Upgrade
|
| Operating Income | -90.69 | -93.58 | -108.38 | -93.73 | -85.87 | -89.42 | Upgrade
|
| Interest Expense | -2.66 | -1.87 | -1.98 | -3.31 | -2.46 | -2.23 | Upgrade
|
| Interest & Investment Income | 1.72 | 1.02 | 0.11 | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | -0.02 | -1.6 | 0.02 | -2.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.64 | -0.64 | -1.4 | -0.17 | -0.23 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.66 | -0.66 | -0.82 | -1.07 | -0.77 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | -92.93 | -95.74 | -112.49 | -99.88 | -89.31 | -95.96 | Upgrade
|
| Other Unusual Items | - | - | -5.01 | -37.32 | - | - | Upgrade
|
| Pretax Income | -95.31 | -95.74 | -117.5 | -137.2 | -89.31 | -95.96 | Upgrade
|
| Income Tax Expense | -5.36 | -5.34 | -5.38 | -5.43 | 34.04 | -25.33 | Upgrade
|
| Earnings From Continuing Operations | -89.95 | -90.4 | -112.12 | -131.77 | -123.36 | -70.63 | Upgrade
|
| Net Income | -89.95 | -90.4 | -112.12 | -131.77 | -123.36 | -70.63 | Upgrade
|
| Net Income to Common | -89.95 | -90.4 | -112.12 | -131.77 | -123.36 | -70.63 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 11 | 10 | 9 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 10 | 9 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | -1.32% | 4.03% | 10.69% | 11.30% | 16.44% | 1.34% | Upgrade
|
| EPS (Basic) | -8.87 | -8.58 | -11.07 | -14.40 | -15.00 | -10.00 | Upgrade
|
| EPS (Diluted) | -9.31 | -9.00 | -11.07 | -14.40 | -15.00 | -10.00 | Upgrade
|
| Free Cash Flow | -82.81 | -81.34 | -96.35 | -115.75 | -63.58 | -86.42 | Upgrade
|
| Free Cash Flow Per Share | -8.17 | -7.72 | -9.51 | -12.65 | -7.73 | -12.24 | Upgrade
|
| Gross Margin | 30.30% | 32.46% | 18.12% | 37.81% | 74.07% | 88.63% | Upgrade
|
| Operating Margin | -132.39% | -157.19% | -354.73% | -1050.53% | -1561.54% | -1471.19% | Upgrade
|
| Profit Margin | -131.32% | -151.85% | -366.95% | -1476.96% | -2243.24% | -1162.04% | Upgrade
|
| Free Cash Flow Margin | -120.89% | -136.64% | -315.33% | -1297.31% | -1156.28% | -1421.90% | Upgrade
|
| EBITDA | -84.22 | -86.75 | -100.85 | -84.96 | -77.41 | -81.27 | Upgrade
|
| EBITDA Margin | -122.95% | -145.72% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 6.47 | 6.83 | 7.53 | 8.77 | 8.46 | 8.15 | Upgrade
|
| EBIT | -90.69 | -93.58 | -108.38 | -93.73 | -85.87 | -89.42 | Upgrade
|
| EBIT Margin | -132.39% | -157.19% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.