Aquaporin Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13	392	504	729	1,125	-
Market Cap Growth	-97.21%	-22.17%	-30.97%	-35.13%	-	-
Enterprise Value	35	341	506	704	964	-
Last Close Price	0.57	8.58	15.25	23.87	36.80	-
PS Ratio	0.65	9.66	8.46	23.87	126.04	-
PB Ratio	0.08	1.92	3.57	4.58	4.16	-
P/TBV Ratio	0.08	1.94	3.66	4.68	4.21	-
EV/Sales Ratio	1.69	8.40	8.50	23.06	108.02	-
Debt / Equity Ratio	0.31	0.25	0.39	0.36	0.20	0.80
Asset Turnover	0.07	0.14	0.22	0.09	0.03	0.02
Inventory Turnover	0.67	1.44	2.84	1.77	0.33	0.08
Quick Ratio	2.21	3.84	1.01	2.11	2.77	0.18
Current Ratio	3.28	4.80	1.57	2.76	3.13	0.40
Return on Equity (ROE)	-39.69%	-49.32%	-60.20%	-52.20%	-69.76%	-90.91%
Return on Assets (ROA)	-15.52%	-18.18%	-21.94%	-20.66%	-18.53%	-20.02%
Return on Capital Employed (ROCE)	-32.10%	-29.30%	-42.00%	-44.00%	-28.60%	-52.20%
Earnings Yield	-614.94%	-21.76%	-17.95%	-15.37%	-11.72%	-
FCF Yield	-467.31%	-15.47%	-16.16%	-13.21%	-10.29%	-
Buyback Yield / Dilution	-2.27%	-62.27%	-4.03%	-10.69%	-11.30%	-16.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.