P/F Atlantic Petroleum Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26	6	10	26	17	17
Market Cap Growth	189.63%	-42.25%	-61.06%	54.32%	-2.59%	-22.83%
Enterprise Value	104	84	129	143	94	109
Last Close Price	6.98	1.56	2.71	6.96	4.51	4.63
PE Ratio	266.10	4.15	-	73.96	5.30	-
PB Ratio	-0.23	-0.05	-0.09	-0.26	-0.17	-0.17
P/FCF Ratio	-	-	-	-	-	12.56
P/OCF Ratio	-	13.01	5.77	-	-	12.56
EV/FCF Ratio	-70.53	-	-	-	-	79.61
Debt / Equity Ratio	-0.68	-0.63	-0.62	-0.73	-0.74	-0.91
Debt / FCF Ratio	-	-	-	-	-	67.84
Net Debt / Equity Ratio	-0.68	-0.63	-0.61	-0.72	-0.74	-0.91
Net Debt / EBITDA Ratio	-	-	-	-	-38.19	-42.92
Net Debt / FCF Ratio	-52.98	-24.60	-31.65	-481.82	-9.94	67.83
Quick Ratio	0.05	0.08	0.12	0.13	0.02	0.08
Current Ratio	0.05	0.08	0.12	0.13	0.02	0.08
Return on Assets (ROA)	-6.37%	-7.24%	-3.71%	-2.17%	-3.38%	-1.57%
Return on Invested Capital (ROIC)	-	-	-	-	-	-4.54%
Return on Capital Employed (ROCE)	1.50%	2.70%	2.50%	2.20%	2.70%	4.10%
Earnings Yield	0.38%	24.12%	-206.87%	1.35%	18.88%	-657.88%
FCF Yield	-5.70%	-50.11%	-22.14%	-0.57%	-43.06%	7.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.