Better Collective A/S (CPH: BETCO.DKK)
Denmark
· Delayed Price · Currency is DKK 73.10
+0.50 (0.69%)
At close: Dec 20, 2024
Better Collective Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 360.5 | 326.69 | 269.3 | 177.05 | 91.19 | 67.45 | Upgrade
|
| Revenue Growth (YoY) | 10.03% | 21.31% | 52.10% | 94.16% | 35.19% | 66.61% | Upgrade
|
| Cost of Revenue | 214.91 | 188.22 | 160.87 | 105.68 | 44.63 | 29.44 | Upgrade
|
| Gross Profit | 145.59 | 138.47 | 108.43 | 71.38 | 46.56 | 38.01 | Upgrade
|
| Selling, General & Admin | 36.2 | 27.39 | 23.36 | 15.6 | 8.41 | 9.94 | Upgrade
|
| Operating Expenses | 77.73 | 55.63 | 38.02 | 24.19 | 16.19 | 16.19 | Upgrade
|
| Operating Income | 67.87 | 82.84 | 70.41 | 47.19 | 30.37 | 21.82 | Upgrade
|
| Interest Expense | -13.65 | -12.57 | -3.99 | -2.2 | -1.62 | -1.13 | Upgrade
|
| Interest & Investment Income | - | 0.25 | 0.01 | 0.01 | 0.04 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.34 | -1.34 | -0.37 | 1.39 | 0.24 | -0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.66 | -9.22 | -1.03 | -1.72 | -0.44 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 47.21 | 59.96 | 65.02 | 44.67 | 28.59 | 19.37 | Upgrade
|
| Merger & Restructuring Charges | 6.68 | -10.74 | -1.39 | -6 | -1.17 | -1.1 | Upgrade
|
| Asset Writedown | - | - | - | -1.69 | - | - | Upgrade
|
| Other Unusual Items | 8.87 | 8.8 | 1.34 | -10.75 | 1.29 | 0.49 | Upgrade
|
| Pretax Income | 40.18 | 58.01 | 64.96 | 26.23 | 28.71 | 18.75 | Upgrade
|
| Income Tax Expense | 13.72 | 18.18 | 16.89 | 8.94 | 6.79 | 4.81 | Upgrade
|
| Net Income to Company | - | 39.84 | 48.08 | 17.29 | 21.93 | 13.94 | Upgrade
|
| Net Income | 26.46 | 39.84 | 48.08 | 17.29 | 21.93 | 13.94 | Upgrade
|
| Net Income to Common | 26.46 | 39.84 | 48.08 | 17.29 | 21.93 | 13.94 | Upgrade
|
| Net Income Growth | -49.72% | -17.14% | 178.02% | -21.14% | 57.25% | 156.04% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 55 | 54 | 51 | 47 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 58 | 57 | 53 | 49 | 45 | Upgrade
|
| Shares Change (YoY) | 12.92% | 1.73% | 7.53% | 8.56% | 7.29% | 25.95% | Upgrade
|
| EPS (Basic) | 0.44 | 0.72 | 0.88 | 0.34 | 0.47 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.70 | 0.85 | 0.33 | 0.45 | 0.31 | Upgrade
|
| EPS Growth | -52.61% | -17.65% | 157.58% | -26.67% | 45.16% | 106.67% | Upgrade
|
| Free Cash Flow | 63.19 | 83.87 | 46.4 | 30.88 | 26.22 | 19.11 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 1.45 | 0.82 | 0.58 | 0.54 | 0.42 | Upgrade
|
| Gross Margin | 40.39% | 42.39% | 40.26% | 40.31% | 51.06% | 56.35% | Upgrade
|
| Operating Margin | 18.83% | 25.36% | 26.14% | 26.65% | 33.30% | 32.35% | Upgrade
|
| Profit Margin | 7.34% | 12.19% | 17.85% | 9.77% | 24.05% | 20.67% | Upgrade
|
| Free Cash Flow Margin | 17.53% | 25.67% | 17.23% | 17.44% | 28.75% | 28.33% | Upgrade
|
| EBITDA | 106.72 | 108.41 | 83.63 | 54.63 | 37.09 | 27.5 | Upgrade
|
| EBITDA Margin | 29.60% | 33.18% | 31.06% | 30.85% | 40.68% | 40.77% | Upgrade
|
| D&A For EBITDA | 38.86 | 25.57 | 13.23 | 7.44 | 6.72 | 5.68 | Upgrade
|
| EBIT | 67.87 | 82.84 | 70.41 | 47.19 | 30.37 | 21.82 | Upgrade
|
| EBIT Margin | 18.83% | 25.36% | 26.14% | 26.65% | 33.30% | 32.35% | Upgrade
|
| Effective Tax Rate | 34.16% | 31.33% | 26.00% | 34.07% | 23.63% | 25.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.