FLSmidth & Co. A/S (CPH:FLS)
Denmark flag Denmark · Delayed Price · Currency is DKK
431.00
+10.00 (2.38%)
Sep 4, 2025, 3:54 PM CET

FLSmidth & Co. Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
19,81520,18724,10621,84917,58116,441
Upgrade
Revenue Growth (YoY)
3.48%-16.26%10.33%24.28%6.93%-20.37%
Upgrade
Cost of Revenue
13,15813,72218,14616,77313,40812,591
Upgrade
Gross Profit
6,6576,4655,9605,0764,1733,850
Upgrade
Selling, General & Admin
4,1254,2394,3253,6222,8222,773
Upgrade
Other Operating Expenses
-75-3-24-98-41-36
Upgrade
Operating Expenses
4,5604,7554,8624,2053,4573,415
Upgrade
Operating Income
2,0971,7101,098871716435
Upgrade
Interest Expense
-164-161-161-86-84-80
Upgrade
Interest & Investment Income
434369362421
Upgrade
Earnings From Equity Investments
-5-43-62-3-1-
Upgrade
Currency Exchange Gain (Loss)
-142-142-47-32-13059
Upgrade
Other Non Operating Income (Expenses)
1451245826112-48
Upgrade
EBT Excluding Unusual Items
1,9741,531955812637387
Upgrade
Merger & Restructuring Charges
----252-57-24
Upgrade
Gain (Loss) on Sale of Investments
-1-1-3-8-21
Upgrade
Gain (Loss) on Sale of Assets
2828102---
Upgrade
Asset Writedown
------4
Upgrade
Other Unusual Items
----921
Upgrade
Pretax Income
2,0011,5581,054552587381
Upgrade
Income Tax Expense
678528382201213155
Upgrade
Earnings From Continuing Operations
1,3231,030672351374226
Upgrade
Earnings From Discontinued Operations
-778--1811-17-21
Upgrade
Net Income to Company
5451,030491352357205
Upgrade
Minority Interest in Earnings
-15-1261815
Upgrade
Net Income
5301,018497370358210
Upgrade
Net Income to Common
5301,018497370358210
Upgrade
Net Income Growth
-20.78%104.83%34.32%3.35%70.48%-72.90%
Upgrade
Shares Outstanding (Basic)
575757575250
Upgrade
Shares Outstanding (Diluted)
575757575250
Upgrade
Shares Change (YoY)
-0.31%0.34%0.45%9.21%3.84%0.12%
Upgrade
EPS (Basic)
9.3517.918.766.526.874.19
Upgrade
EPS (Diluted)
9.3117.808.736.526.874.18
Upgrade
EPS Growth
-20.38%103.84%33.98%-5.18%64.39%-72.96%
Upgrade
Free Cash Flow
1,0142564478801,3331,250
Upgrade
Free Cash Flow Per Share
17.734.467.8215.4725.5924.92
Upgrade
Dividend Per Share
8.0008.0004.0003.0003.0002.000
Upgrade
Dividend Growth
100.00%100.00%33.33%-50.00%-
Upgrade
Gross Margin
33.60%32.03%24.72%23.23%23.74%23.42%
Upgrade
Operating Margin
10.58%8.47%4.55%3.99%4.07%2.65%
Upgrade
Profit Margin
2.67%5.04%2.06%1.69%2.04%1.28%
Upgrade
Free Cash Flow Margin
5.12%1.27%1.85%4.03%7.58%7.60%
Upgrade
EBITDA
2,4482,0701,4741,2861,147891
Upgrade
EBITDA Margin
12.35%10.25%6.12%5.89%6.52%5.42%
Upgrade
D&A For EBITDA
351360376415431456
Upgrade
EBIT
2,0971,7101,098871716435
Upgrade
EBIT Margin
10.58%8.47%4.55%3.99%4.07%2.65%
Upgrade
Effective Tax Rate
33.88%33.89%36.24%36.41%36.29%40.68%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.