FLSmidth & Co. A/S (CPH:FLS)

FLSmidth & Co. Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	24,882	20,234	16,295	14,280	13,824	11,676
Market Cap Growth	37.06%	24.18%	14.10%	3.30%	18.40%	-12.09%
Enterprise Value	26,162	21,337	17,484	15,257	13,817	13,638
Last Close Price	445.60	347.34	277.22	240.09	229.20	216.56
PE Ratio	19.44	19.88	32.79	38.60	38.62	55.60
Forward PE	16.41	14.09	13.33	13.29	17.27	18.64
PS Ratio	1.26	1.00	0.68	0.65	0.79	0.71
PB Ratio	2.42	1.72	1.51	1.32	1.33	1.44
P/TBV Ratio	10.87	6.37	6.73	5.83	3.36	6.16
P/FCF Ratio	24.54	79.04	36.45	16.23	10.37	9.34
P/OCF Ratio	16.67	31.62	26.16	14.75	9.54	8.22
PEG Ratio	0.59	0.35	0.30	3.29	-	0.36
EV/Sales Ratio	1.32	1.06	0.73	0.70	0.79	0.83
EV/EBITDA Ratio	10.31	10.31	11.86	11.86	12.05	15.31
EV/EBIT Ratio	12.51	12.48	15.92	17.52	19.30	31.35
EV/FCF Ratio	25.80	83.35	39.11	17.34	10.37	10.91
Debt / Equity Ratio	0.19	0.15	0.18	0.27	0.10	0.34
Debt / EBITDA Ratio	0.77	0.82	1.20	2.00	0.83	2.71
Debt / FCF Ratio	1.92	6.93	4.30	3.26	0.79	2.20
Asset Turnover	0.76	0.75	0.85	0.83	0.81	0.75
Inventory Turnover	3.92	3.91	4.89	5.21	5.55	4.96
Quick Ratio	0.59	0.80	0.77	0.81	0.94	0.90
Current Ratio	1.11	1.14	1.08	1.15	1.27	1.25
Return on Equity (ROE)	12.37%	9.11%	6.22%	3.32%	4.04%	2.67%
Return on Assets (ROA)	5.00%	3.96%	2.41%	2.06%	2.06%	1.24%
Return on Capital (ROIC)	10.08%	8.13%	5.20%	4.34%	4.01%	2.35%
Return on Capital Employed (ROCE)	15.70%	11.30%	7.70%	5.70%	5.50%	3.60%
Earnings Yield	2.13%	5.03%	3.05%	2.59%	2.59%	1.80%
FCF Yield	4.08%	1.26%	2.74%	6.16%	9.64%	10.71%
Dividend Yield	1.80%	2.30%	1.44%	1.25%	1.31%	0.92%
Payout Ratio	85.89%	22.40%	34.21%	45.95%	28.21%	6.67%
Buyback Yield / Dilution	0.31%	-0.34%	-0.45%	-9.21%	-3.84%	-0.12%
Total Shareholder Return	2.10%	1.96%	0.99%	-7.96%	-2.53%	0.80%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.