Flügger group A/S (CPH:FLUG.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
328.00
+2.00 (0.61%)
Dec 17, 2025, 10:57 AM CET

Flügger group Statistics

Total Valuation

Flügger group has a market cap or net worth of DKK 971.56 million. The enterprise value is 1.48 billion.

Market Cap971.56M
Enterprise Value 1.48B

Important Dates

The last earnings date was Friday, December 12, 2025.

Earnings Date Dec 12, 2025
Ex-Dividend Date Aug 22, 2025

Share Statistics

Flügger group has 2.98 million shares outstanding. The number of shares has increased by 1.02% in one year.

Current Share Class 2.39M
Shares Outstanding 2.98M
Shares Change (YoY) +1.02%
Shares Change (QoQ) -0.09%
Owned by Insiders (%) n/a
Owned by Institutions (%) 3.45%
Float 2.39M

Valuation Ratios

The trailing PE ratio is 16.90 and the forward PE ratio is 11.12.

PE Ratio 16.90
Forward PE 11.12
PS Ratio 0.42
PB Ratio 1.03
P/TBV Ratio 1.40
P/FCF Ratio 4.44
P/OCF Ratio 3.77
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.93, with an EV/FCF ratio of 6.77.

EV / Earnings 25.56
EV / Sales 0.65
EV / EBITDA 5.93
EV / EBIT 15.28
EV / FCF 6.77

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.53.

Current Ratio 1.54
Quick Ratio 0.86
Debt / Equity 0.53
Debt / EBITDA 2.01
Debt / FCF 2.29
Interest Coverage 5.71

Financial Efficiency

Return on equity (ROE) is 6.72% and return on invested capital (ROIC) is 4.14%.

Return on Equity (ROE) 6.72%
Return on Assets (ROA) 3.23%
Return on Invested Capital (ROIC) 4.14%
Return on Capital Employed (ROCE) 7.14%
Revenue Per Employee 1.39M
Profits Per Employee 35,237
Employee Count1,646
Asset Turnover 1.22
Inventory Turnover 3.12

Taxes

In the past 12 months, Flügger group has paid 18.00 million in taxes.

Income Tax 18.00M
Effective Tax Rate 22.50%

Stock Price Statistics

The stock price has decreased by -1.80% in the last 52 weeks. The beta is 0.59, so Flügger group's price volatility has been lower than the market average.

Beta (5Y) 0.59
52-Week Price Change -1.80%
50-Day Moving Average 323.20
200-Day Moving Average 329.33
Relative Strength Index (RSI) 61.34
Average Volume (20 Days) 262

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Flügger group had revenue of DKK 2.29 billion and earned 58.00 million in profits. Earnings per share was 19.29.

Revenue2.29B
Gross Profit 1.25B
Operating Income 97.00M
Pretax Income 80.00M
Net Income 58.00M
EBITDA 165.00M
EBIT 97.00M
Earnings Per Share (EPS) 19.29
Full Income Statement

Balance Sheet

The company has 34.00 million in cash and 502.00 million in debt, giving a net cash position of -468.00 million or -157.03 per share.

Cash & Cash Equivalents 34.00M
Total Debt 502.00M
Net Cash -468.00M
Net Cash Per Share -157.03
Equity (Book Value) 943.00M
Book Value Per Share 301.99
Working Capital 268.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 258.00 million and capital expenditures -39.00 million, giving a free cash flow of 219.00 million.

Operating Cash Flow 258.00M
Capital Expenditures -39.00M
Free Cash Flow 219.00M
FCF Per Share 73.48
Full Cash Flow Statement

Margins

Gross margin is 54.47%, with operating and profit margins of 4.23% and 2.53%.

Gross Margin 54.47%
Operating Margin 4.23%
Pretax Margin 3.49%
Profit Margin 2.53%
EBITDA Margin 7.20%
EBIT Margin 4.23%
FCF Margin 9.55%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 6.13%.

Dividend Per Share 20.00
Dividend Yield 6.13%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth n/a
Payout Ratio 51.72%
Buyback Yield -1.02%
Shareholder Yield 5.12%
Earnings Yield 5.97%
FCF Yield 22.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 9, 1995. It was a forward split with a ratio of 5.

Last Split Date Oct 9, 1995
Split Type Forward
Split Ratio 5

Scores

Flügger group has an Altman Z-Score of 2.95 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.95
Piotroski F-Score 8