Glunz & Jensen Holding A/S (CPH: GJ)
Denmark
· Delayed Price · Currency is DKK 71.00
0.00 (0.00%)
Sep 30, 2024, 4:49 PM CET
Glunz & Jensen Holding Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 134.22 | 143.32 | 138.67 | 147.03 | 136.95 | 195.63 | Upgrade
|
| Revenue Growth (YoY) | -4.42% | 3.35% | -5.69% | 7.36% | -30.00% | -13.99% | Upgrade
|
| Cost of Revenue | 105.26 | 111.46 | 101.75 | 107.97 | 106.36 | 151.3 | Upgrade
|
| Gross Profit | 28.96 | 31.86 | 36.92 | 39.07 | 30.59 | 44.33 | Upgrade
|
| Selling, General & Admin | 23.46 | 22.06 | 21.32 | 20.33 | 18.29 | 37.58 | Upgrade
|
| Research & Development | 1.14 | 1.24 | 1.49 | 1.8 | 6.64 | 6.79 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.02 | -0 | -0.01 | -0.01 | -0.18 | Upgrade
|
| Operating Expenses | 24.59 | 23.29 | 22.8 | 22.13 | 24.93 | 44.19 | Upgrade
|
| Operating Income | 4.37 | 8.57 | 14.12 | 16.94 | 5.66 | 0.14 | Upgrade
|
| Interest Expense | -4.32 | -4.52 | -2.78 | -2.49 | -2.85 | -1.43 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.48 | 0.68 | 0.05 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.17 | -0.17 | 0.05 | -0.02 | 0.03 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.17 | -0.17 | -0.04 | -0.31 | -0.41 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.66 | -0.66 | -0.28 | -0.4 | -0.65 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | -0.78 | 3.52 | 11.76 | 13.77 | 1.79 | -2.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | 0.04 | 0.16 | -0.14 | Upgrade
|
| Asset Writedown | - | - | 6 | - | - | -2.3 | Upgrade
|
| Legal Settlements | - | - | - | 1.16 | 2.7 | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.35 | -3.78 | -15.46 | Upgrade
|
| Pretax Income | -0.78 | 3.52 | 17.76 | 14.62 | 0.86 | -20.81 | Upgrade
|
| Income Tax Expense | -0.39 | 0.61 | 3.74 | 2.49 | 0.01 | -2.41 | Upgrade
|
| Earnings From Continuing Operations | -0.39 | 2.91 | 14.02 | 12.13 | 0.86 | -18.4 | Upgrade
|
| Net Income | -0.39 | 2.91 | 14.02 | 12.13 | 0.86 | -18.4 | Upgrade
|
| Net Income to Common | -0.39 | 2.91 | 14.02 | 12.13 | 0.86 | -18.4 | Upgrade
|
| Net Income Growth | - | -79.23% | 15.61% | 1318.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | -0.21 | 1.60 | 7.70 | 6.66 | 0.47 | -10.10 | Upgrade
|
| EPS (Diluted) | -0.30 | 1.60 | 7.70 | 6.66 | 0.47 | -10.10 | Upgrade
|
| EPS Growth | - | -79.23% | 15.60% | 1318.71% | - | - | Upgrade
|
| Free Cash Flow | 7.13 | 13.23 | -7.26 | 22.56 | 15.32 | -2.43 | Upgrade
|
| Free Cash Flow Per Share | 3.91 | 7.26 | -3.99 | 12.39 | 8.41 | -1.33 | Upgrade
|
| Gross Margin | 21.57% | 22.23% | 26.62% | 26.57% | 22.33% | 22.66% | Upgrade
|
| Operating Margin | 3.26% | 5.98% | 10.18% | 11.52% | 4.13% | 0.07% | Upgrade
|
| Profit Margin | -0.29% | 2.03% | 10.11% | 8.25% | 0.62% | -9.41% | Upgrade
|
| Free Cash Flow Margin | 5.31% | 9.23% | -5.24% | 15.35% | 11.19% | -1.24% | Upgrade
|
| EBITDA | 5.4 | 9.5 | 15.93 | 19.72 | 8.77 | 5.4 | Upgrade
|
| EBITDA Margin | 4.02% | 6.63% | 11.49% | 13.41% | 6.40% | 2.76% | Upgrade
|
| D&A For EBITDA | 1.03 | 0.93 | 1.81 | 2.78 | 3.11 | 5.26 | Upgrade
|
| EBIT | 4.37 | 8.57 | 14.12 | 16.94 | 5.66 | 0.14 | Upgrade
|
| EBIT Margin | 3.26% | 5.98% | 10.18% | 11.52% | 4.13% | 0.07% | Upgrade
|
| Effective Tax Rate | - | 17.32% | 21.06% | 17.04% | 1.04% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.