Gyldendal A/S (CPH:GYLD.A)
Denmark · Delayed Price · Currency is DKK 1,680.00
0.00 (0.00%)
Jul 24, 2025, 11:08 AM CET
Gyldendal Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 746.03 | 722.67 | 720.41 | 710.89 | 757.14 | 900.42 | Upgrade | |
Revenue Growth (YoY) | 4.49% | 0.31% | 1.34% | -6.11% | -15.91% | 2.24% | Upgrade |
Cost of Revenue | 411.08 | 401.14 | 400.36 | 381.02 | 373.75 | 481.76 | Upgrade |
Gross Profit | 334.94 | 321.52 | 320.05 | 329.87 | 383.4 | 418.66 | Upgrade |
Selling, General & Admin | 289.22 | 290.98 | 302.16 | 317.61 | 302.46 | 410.2 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -0.23 | Upgrade |
Operating Expenses | 289.22 | 290.98 | 302.16 | 317.61 | 302.46 | 409.97 | Upgrade |
Operating Income | 45.72 | 30.54 | 17.89 | 12.26 | 80.94 | 8.69 | Upgrade |
Interest Expense | -4.36 | -2.64 | -5.92 | -3.26 | -2.03 | -1.83 | Upgrade |
Interest & Investment Income | - | 0.44 | 0.95 | 0.5 | 0.44 | 1.38 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 1.28 | -0.6 | -1.91 | -2.66 | -0.84 | -3.58 | Upgrade |
EBT Excluding Unusual Items | 42.64 | 27.74 | 11.01 | 6.84 | 78.51 | 4.67 | Upgrade |
Merger & Restructuring Charges | -1.63 | -8.69 | - | - | - | - | Upgrade |
Impairment of Goodwill | - | - | - | -66.43 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 1 | 1 | 1.66 | -6.51 | 0.29 | 0.6 | Upgrade |
Asset Writedown | - | - | - | -8.06 | - | - | Upgrade |
Other Unusual Items | 0.02 | 10.19 | 15.15 | -6.86 | - | - | Upgrade |
Pretax Income | 42.03 | 30.24 | 27.82 | -81.02 | 78.8 | 5.27 | Upgrade |
Income Tax Expense | 10.18 | 7.55 | 0.51 | -4.19 | 18.46 | 4.56 | Upgrade |
Earnings From Continuing Operations | 31.86 | 22.69 | 27.31 | -76.83 | 60.34 | 0.71 | Upgrade |
Earnings From Discontinued Operations | - | - | 2.43 | 17.61 | -31.93 | - | Upgrade |
Net Income to Company | 31.86 | 22.69 | 29.74 | -59.23 | 28.42 | 0.71 | Upgrade |
Minority Interest in Earnings | - | - | - | -1.4 | 5.24 | 2.72 | Upgrade |
Net Income | 31.86 | 22.69 | 29.74 | -60.63 | 33.66 | 3.44 | Upgrade |
Net Income to Common | 31.86 | 22.69 | 29.74 | -60.63 | 33.66 | 3.44 | Upgrade |
Net Income Growth | -13.80% | -23.73% | - | - | 879.80% | -78.70% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
EPS (Basic) | 31.52 | 22.45 | 29.43 | -59.99 | 33.30 | 3.40 | Upgrade |
EPS (Diluted) | 31.52 | 22.45 | 29.43 | -59.99 | 33.30 | 3.40 | Upgrade |
EPS Growth | -13.80% | -23.73% | - | - | 879.80% | -78.70% | Upgrade |
Free Cash Flow | 104.13 | 79.54 | 81.93 | 93.38 | 45.33 | 178.46 | Upgrade |
Free Cash Flow Per Share | 103.04 | 78.71 | 81.08 | 92.40 | 44.85 | 176.59 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | - | - | 20.000 | 20.000 | Upgrade |
Gross Margin | 44.90% | 44.49% | 44.43% | 46.40% | 50.64% | 46.50% | Upgrade |
Operating Margin | 6.13% | 4.23% | 2.48% | 1.73% | 10.69% | 0.97% | Upgrade |
Profit Margin | 4.27% | 3.14% | 4.13% | -8.53% | 4.45% | 0.38% | Upgrade |
Free Cash Flow Margin | 13.96% | 11.01% | 11.37% | 13.13% | 5.99% | 19.82% | Upgrade |
EBITDA | 54.8 | 39.51 | 30.99 | 26.38 | 96.31 | 23.6 | Upgrade |
EBITDA Margin | 7.34% | 5.47% | 4.30% | 3.71% | 12.72% | 2.62% | Upgrade |
D&A For EBITDA | 9.07 | 8.96 | 13.1 | 14.12 | 15.37 | 14.91 | Upgrade |
EBIT | 45.72 | 30.54 | 17.89 | 12.26 | 80.94 | 8.69 | Upgrade |
EBIT Margin | 6.13% | 4.23% | 2.48% | 1.73% | 10.69% | 0.97% | Upgrade |
Effective Tax Rate | 24.21% | 24.98% | 1.84% | - | 23.42% | 86.46% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.