Gyldendal A/S (CPH: GYLD.B)
Denmark
· Delayed Price · Currency is DKK 286.00
0.00 (0.00%)
Dec 20, 2024, 4:54 PM CET
Gyldendal Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 713.95 | 720.41 | 710.89 | 757.14 | 900.42 | 880.69 | Upgrade
|
| Revenue Growth (YoY) | 0.34% | 1.34% | -6.11% | -15.91% | 2.24% | 3.18% | Upgrade
|
| Cost of Revenue | 398.34 | 400.36 | 381.02 | 373.75 | 481.76 | 368.01 | Upgrade
|
| Gross Profit | 315.61 | 320.05 | 329.87 | 383.4 | 418.66 | 512.68 | Upgrade
|
| Selling, General & Admin | 291.2 | 302.16 | 317.61 | 302.46 | 410.2 | 405.58 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.23 | - | Upgrade
|
| Operating Expenses | 291.2 | 302.16 | 317.61 | 302.46 | 409.97 | 474.09 | Upgrade
|
| Operating Income | 24.41 | 17.89 | 12.26 | 80.94 | 8.69 | 38.6 | Upgrade
|
| Interest Expense | -3.32 | -5.92 | -3.26 | -2.03 | -1.83 | -2.1 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.95 | 0.5 | 0.44 | 1.38 | 1.08 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.01 | -1.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.91 | -1.91 | -2.66 | -0.84 | -3.58 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | 19.81 | 11.01 | 6.84 | 78.51 | 4.67 | 34.94 | Upgrade
|
| Merger & Restructuring Charges | -7.06 | - | - | - | - | -12.85 | Upgrade
|
| Impairment of Goodwill | - | - | -66.43 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.66 | 1.66 | -6.51 | 0.29 | 0.6 | 0.22 | Upgrade
|
| Asset Writedown | - | - | -8.06 | - | - | -1.39 | Upgrade
|
| Other Unusual Items | 24.41 | 15.15 | -6.86 | - | - | - | Upgrade
|
| Pretax Income | 38.82 | 27.82 | -81.02 | 78.8 | 5.27 | 20.92 | Upgrade
|
| Income Tax Expense | 2.6 | 0.51 | -4.19 | 18.46 | 4.56 | 3.86 | Upgrade
|
| Earnings From Continuing Operations | 36.22 | 27.31 | -76.83 | 60.34 | 0.71 | 17.06 | Upgrade
|
| Earnings From Discontinued Operations | 0.74 | 2.43 | 17.61 | -31.93 | - | - | Upgrade
|
| Net Income to Company | 36.96 | 29.74 | -59.23 | 28.42 | 0.71 | 17.06 | Upgrade
|
| Minority Interest in Earnings | - | - | -1.4 | 5.24 | 2.72 | -0.93 | Upgrade
|
| Net Income | 36.96 | 29.74 | -60.63 | 33.66 | 3.44 | 16.13 | Upgrade
|
| Net Income to Common | 36.96 | 29.74 | -60.63 | 33.66 | 3.44 | 16.13 | Upgrade
|
| Net Income Growth | - | - | - | 879.80% | -78.70% | 5.18% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 36.57 | 29.43 | -59.99 | 33.30 | 3.40 | 15.96 | Upgrade
|
| EPS (Diluted) | 36.57 | 29.43 | -59.99 | 33.30 | 3.40 | 15.96 | Upgrade
|
| EPS Growth | - | - | - | 879.80% | -78.70% | 5.18% | Upgrade
|
| Free Cash Flow | 85.47 | 81.93 | 93.38 | 45.33 | 178.46 | 95.8 | Upgrade
|
| Free Cash Flow Per Share | 84.58 | 81.08 | 92.40 | 44.85 | 176.59 | 94.79 | Upgrade
|
| Dividend Per Share | - | - | - | 20.000 | 20.000 | - | Upgrade
|
| Gross Margin | 44.21% | 44.43% | 46.40% | 50.64% | 46.50% | 58.21% | Upgrade
|
| Operating Margin | 3.42% | 2.48% | 1.73% | 10.69% | 0.97% | 4.38% | Upgrade
|
| Profit Margin | 5.18% | 4.13% | -8.53% | 4.45% | 0.38% | 1.83% | Upgrade
|
| Free Cash Flow Margin | 11.97% | 11.37% | 13.14% | 5.99% | 19.82% | 10.88% | Upgrade
|
| EBITDA | 30.97 | 30.99 | 26.38 | 96.31 | 23.6 | 54.24 | Upgrade
|
| EBITDA Margin | 4.34% | 4.30% | 3.71% | 12.72% | 2.62% | 6.16% | Upgrade
|
| D&A For EBITDA | 6.56 | 13.1 | 14.12 | 15.37 | 14.91 | 15.64 | Upgrade
|
| EBIT | 24.41 | 17.89 | 12.26 | 80.94 | 8.69 | 38.6 | Upgrade
|
| EBIT Margin | 3.42% | 2.48% | 1.73% | 10.69% | 0.97% | 4.38% | Upgrade
|
| Effective Tax Rate | 6.69% | 1.84% | - | 23.42% | 86.46% | 18.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.