Gyldendal A/S (CPH:GYLD.B)
Denmark
· Delayed Price · Currency is DKK 312.00
-18.00 (-5.45%)
At close: Feb 17, 2025
Gyldendal Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 722.67 | 720.41 | 710.89 | 757.14 | 900.42 | Upgrade
|
| Revenue Growth (YoY) | 0.31% | 1.34% | -6.11% | -15.91% | 2.24% | Upgrade
|
| Cost of Revenue | 401.14 | 400.36 | 381.02 | 373.75 | 481.76 | Upgrade
|
| Gross Profit | 321.52 | 320.05 | 329.87 | 383.4 | 418.66 | Upgrade
|
| Selling, General & Admin | 290.98 | 302.16 | 317.61 | 302.46 | 410.2 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.23 | Upgrade
|
| Operating Expenses | 290.98 | 302.16 | 317.61 | 302.46 | 409.97 | Upgrade
|
| Operating Income | 30.54 | 17.89 | 12.26 | 80.94 | 8.69 | Upgrade
|
| Interest Expense | -2.64 | -5.92 | -3.26 | -2.03 | -1.83 | Upgrade
|
| Interest & Investment Income | 0.44 | 0.95 | 0.5 | 0.44 | 1.38 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -1.91 | -2.66 | -0.84 | -3.58 | Upgrade
|
| EBT Excluding Unusual Items | 27.74 | 11.01 | 6.84 | 78.51 | 4.67 | Upgrade
|
| Merger & Restructuring Charges | -8.69 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -66.43 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1.66 | -6.51 | 0.29 | 0.6 | Upgrade
|
| Asset Writedown | - | - | -8.06 | - | - | Upgrade
|
| Other Unusual Items | 10.19 | 15.15 | -6.86 | - | - | Upgrade
|
| Pretax Income | 30.24 | 27.82 | -81.02 | 78.8 | 5.27 | Upgrade
|
| Income Tax Expense | 7.55 | 0.51 | -4.19 | 18.46 | 4.56 | Upgrade
|
| Earnings From Continuing Operations | 22.69 | 27.31 | -76.83 | 60.34 | 0.71 | Upgrade
|
| Earnings From Discontinued Operations | - | 2.43 | 17.61 | -31.93 | - | Upgrade
|
| Net Income to Company | 22.69 | 29.74 | -59.23 | 28.42 | 0.71 | Upgrade
|
| Minority Interest in Earnings | - | - | -1.4 | 5.24 | 2.72 | Upgrade
|
| Net Income | 22.69 | 29.74 | -60.63 | 33.66 | 3.44 | Upgrade
|
| Net Income to Common | 22.69 | 29.74 | -60.63 | 33.66 | 3.44 | Upgrade
|
| Net Income Growth | -23.73% | - | - | 879.80% | -78.70% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 22.45 | 29.43 | -59.99 | 33.30 | 3.40 | Upgrade
|
| EPS (Diluted) | 22.45 | 29.43 | -59.99 | 33.30 | 3.40 | Upgrade
|
| EPS Growth | -23.73% | - | - | 879.80% | -78.70% | Upgrade
|
| Free Cash Flow | 79.54 | 81.93 | 93.38 | 45.33 | 178.46 | Upgrade
|
| Free Cash Flow Per Share | 78.71 | 81.08 | 92.40 | 44.85 | 176.59 | Upgrade
|
| Dividend Per Share | 20.000 | - | - | 20.000 | 20.000 | Upgrade
|
| Gross Margin | 44.49% | 44.43% | 46.40% | 50.64% | 46.50% | Upgrade
|
| Operating Margin | 4.23% | 2.48% | 1.73% | 10.69% | 0.97% | Upgrade
|
| Profit Margin | 3.14% | 4.13% | -8.53% | 4.45% | 0.38% | Upgrade
|
| Free Cash Flow Margin | 11.01% | 11.37% | 13.14% | 5.99% | 19.82% | Upgrade
|
| EBITDA | 39.51 | 30.99 | 26.38 | 96.31 | 23.6 | Upgrade
|
| EBITDA Margin | 5.47% | 4.30% | 3.71% | 12.72% | 2.62% | Upgrade
|
| D&A For EBITDA | 8.96 | 13.1 | 14.12 | 15.37 | 14.91 | Upgrade
|
| EBIT | 30.54 | 17.89 | 12.26 | 80.94 | 8.69 | Upgrade
|
| EBIT Margin | 4.23% | 2.48% | 1.73% | 10.69% | 0.97% | Upgrade
|
| Effective Tax Rate | 24.98% | 1.84% | - | 23.42% | 86.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.