LED iBond International A/S (CPH: LEDIBOND)
Denmark
· Delayed Price · Currency is DKK 0.204
-0.016 (-7.27%)
Sep 30, 2024, 1:41 PM CET
LED iBond International Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 6.43 | 4.97 | 6.41 | 13.54 | 12.8 | 11.79 | Upgrade
|
| Revenue Growth (YoY) | 77.16% | -22.44% | -52.62% | 5.78% | 8.55% | 80.00% | Upgrade
|
| Cost of Revenue | 9.73 | 7.59 | 11.42 | 11.67 | 10.87 | 12.32 | Upgrade
|
| Gross Profit | -3.3 | -2.62 | -5 | 1.87 | 1.92 | -0.54 | Upgrade
|
| Selling, General & Admin | 8.96 | 9.24 | 13.22 | 16.24 | 11.7 | 6.42 | Upgrade
|
| Other Operating Expenses | - | - | 6.18 | -0.19 | 0.03 | -0.43 | Upgrade
|
| Operating Expenses | 15.54 | 16.55 | 20.05 | 27.96 | 22.42 | 15.95 | Upgrade
|
| Operating Income | -18.84 | -19.17 | -25.06 | -26.09 | -20.5 | -16.49 | Upgrade
|
| Interest Expense | -0.34 | -0.81 | -0.78 | -2.14 | -0.52 | -3.78 | Upgrade
|
| Interest & Investment Income | 0.56 | 0.08 | 0.24 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -2.76 | -2.76 | 0.22 | 0.33 | 0.43 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.03 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.21 | 0.25 | -0.1 | -0 | - | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -20.2 | -22.44 | -25.5 | -27.91 | -20.59 | -20.25 | Upgrade
|
| Asset Writedown | - | - | -6.47 | - | - | -0.99 | Upgrade
|
| Other Unusual Items | -0 | -0 | -1.43 | - | -2.64 | - | Upgrade
|
| Pretax Income | -20.2 | -22.44 | -33.4 | -27.91 | -23.23 | -21.24 | Upgrade
|
| Income Tax Expense | -0.58 | -0.58 | 13.88 | -6.84 | -5.8 | -4.38 | Upgrade
|
| Net Income | -19.62 | -21.86 | -47.28 | -21.07 | -17.43 | -16.86 | Upgrade
|
| Net Income to Common | -19.62 | -21.86 | -47.28 | -21.07 | -17.43 | -16.86 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 29 | 21 | 15 | 10 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 29 | 21 | 15 | 10 | 7 | Upgrade
|
| Shares Change (YoY) | 35.56% | 37.19% | 40.86% | 41.45% | 57.25% | - | Upgrade
|
| EPS (Basic) | -0.56 | -0.76 | -2.27 | -1.42 | -1.67 | -2.53 | Upgrade
|
| EPS (Diluted) | -0.56 | -0.76 | -2.27 | -1.42 | -1.67 | -2.53 | Upgrade
|
| Free Cash Flow | -6.41 | -5.88 | -17.36 | -12.85 | -9.59 | -1.01 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.21 | -0.83 | -0.87 | -0.92 | -0.15 | Upgrade
|
| Gross Margin | -51.34% | -52.61% | -78.03% | 13.80% | 15.03% | -4.55% | Upgrade
|
| Operating Margin | -292.97% | -385.38% | -390.69% | -192.77% | -160.19% | -139.88% | Upgrade
|
| Profit Margin | -305.07% | -439.51% | -737.25% | -155.63% | -136.21% | -143.04% | Upgrade
|
| Free Cash Flow Margin | -99.67% | -118.13% | -270.67% | -94.90% | -74.96% | -8.59% | Upgrade
|
| EBITDA | -17.05 | -16.65 | -20.21 | -11.91 | -9.8 | -14.45 | Upgrade
|
| EBITDA Margin | -265.12% | - | - | -87.95% | -76.58% | -122.57% | Upgrade
|
| D&A For EBITDA | 1.79 | 2.52 | 4.85 | 14.19 | 10.7 | 2.04 | Upgrade
|
| EBIT | -18.84 | -19.17 | -25.06 | -26.09 | -20.5 | -16.49 | Upgrade
|
| EBIT Margin | -292.97% | - | - | -192.77% | -160.19% | -139.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.