LED iBond International A/S (CPH:LEDIBOND)
0.3000
-0.0100 (-3.23%)
Apr 4, 2025, 3:18 PM CET
LED iBond International Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Cash & Equivalents | 6.31 | 4.56 | 9.03 | 25.74 | 9.86 | Upgrade
|
Cash & Short-Term Investments | 6.31 | 4.56 | 9.03 | 25.74 | 9.86 | Upgrade
|
Cash Growth | 38.62% | -49.53% | -64.94% | 161.00% | 55.14% | Upgrade
|
Accounts Receivable | 0.75 | 0.27 | 1.12 | 2.48 | 1.92 | Upgrade
|
Other Receivables | 0.28 | 1.74 | 4.24 | 5.55 | 2.68 | Upgrade
|
Receivables | 1.03 | 2.01 | 5.36 | 8.03 | 4.6 | Upgrade
|
Inventory | 3.22 | 2.27 | 2.65 | 3.9 | 4.08 | Upgrade
|
Prepaid Expenses | 0.68 | 2.18 | 0.65 | 0.98 | 0.65 | Upgrade
|
Other Current Assets | 0 | - | 0 | 0 | - | Upgrade
|
Total Current Assets | 11.25 | 11 | 17.68 | 53.14 | 29.51 | Upgrade
|
Property, Plant & Equipment | - | 0.16 | 2.14 | 4.03 | 5.84 | Upgrade
|
Long-Term Investments | - | - | 2.76 | 3.53 | 1.81 | Upgrade
|
Other Intangible Assets | 18.32 | 22.3 | 24.26 | 33.76 | 30.32 | Upgrade
|
Other Long-Term Assets | 0.67 | 0.49 | 0.5 | 0.46 | 0.27 | Upgrade
|
Total Assets | 30.23 | 33.95 | 47.34 | 94.93 | 67.74 | Upgrade
|
Accounts Payable | 1.8 | 1.32 | 1.59 | 3.99 | 3.7 | Upgrade
|
Short-Term Debt | 9.35 | - | - | 0 | 0 | Upgrade
|
Current Portion of Long-Term Debt | - | 0.38 | - | 1.82 | 4.52 | Upgrade
|
Current Unearned Revenue | 7.7 | 9.63 | 5.86 | 5.16 | 2.08 | Upgrade
|
Other Current Liabilities | 4.29 | 0.86 | 3.21 | 5.49 | 4.04 | Upgrade
|
Total Current Liabilities | 23.14 | 12.19 | 10.66 | 16.46 | 14.34 | Upgrade
|
Long-Term Debt | 7.16 | 7.83 | 5.55 | 3.75 | 7.43 | Upgrade
|
Other Long-Term Liabilities | 0.45 | 0.57 | 0.14 | 3.63 | 2.48 | Upgrade
|
Total Liabilities | 30.75 | 20.58 | 16.35 | 23.84 | 24.26 | Upgrade
|
Common Stock | 1.94 | 1.94 | 1.29 | 0.79 | 0.63 | Upgrade
|
Retained Earnings | -2.47 | 11.42 | 29.7 | 69.05 | 41.93 | Upgrade
|
Comprehensive Income & Other | - | - | - | 1.25 | 0.92 | Upgrade
|
Total Common Equity | -0.54 | 13.35 | 30.99 | 71.09 | 43.49 | Upgrade
|
Minority Interest | 0.01 | 0.01 | - | - | - | Upgrade
|
Shareholders' Equity | -0.52 | 13.36 | 30.99 | 71.09 | 43.49 | Upgrade
|
Total Liabilities & Equity | 30.23 | 33.95 | 47.34 | 94.93 | 67.74 | Upgrade
|
Total Debt | 16.5 | 8.21 | 5.55 | 5.57 | 11.95 | Upgrade
|
Net Cash (Debt) | -10.19 | -3.66 | 3.48 | 20.17 | -2.09 | Upgrade
|
Net Cash Growth | - | - | -82.77% | - | - | Upgrade
|
Net Cash Per Share | -0.26 | -0.13 | 0.17 | 1.36 | -0.20 | Upgrade
|
Filing Date Shares Outstanding | 38.71 | 38.71 | 25.85 | 15.86 | 12.69 | Upgrade
|
Total Common Shares Outstanding | 38.71 | 38.71 | 25.85 | 15.86 | 12.69 | Upgrade
|
Working Capital | -11.9 | -1.19 | 7.02 | 36.68 | 15.16 | Upgrade
|
Book Value Per Share | -0.01 | 0.34 | 1.20 | 4.48 | 3.43 | Upgrade
|
Tangible Book Value | -18.85 | -8.95 | 6.73 | 37.33 | 13.17 | Upgrade
|
Tangible Book Value Per Share | -0.49 | -0.23 | 0.26 | 2.35 | 1.04 | Upgrade
|
Machinery | 10.42 | 10.42 | 10.42 | 10.38 | 10.24 | Upgrade
|
Leasehold Improvements | 0.07 | 0.07 | 0.07 | 0.06 | - | Upgrade
|
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.