A.P. Møller - Mærsk A/S (CPH:MAERSK.A)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	197,450	183,899	192,754	273,145	421,584	253,950
Market Cap Growth	15.19%	-4.59%	-29.43%	-35.21%	66.01%	35.83%
Enterprise Value	190,658	153,510	150,607	225,035	452,152	330,567
Last Close Price	13390.00	10500.19	9890.22	9127.37	11505.70	6514.39
PE Ratio	6.36	4.18	7.48	1.34	3.59	14.64
PS Ratio	0.56	0.46	0.56	0.48	1.04	1.05
PB Ratio	0.54	0.44	0.52	0.60	1.41	1.35
P/TBV Ratio	0.67	0.54	0.65	0.74	1.67	1.69
P/FCF Ratio	5.06	3.54	4.77	1.30	3.39	6.42
P/OCF Ratio	2.66	2.24	2.96	1.14	2.93	5.33
EV/Sales Ratio	0.54	0.38	0.44	0.40	1.12	1.37
EV/EBITDA Ratio	2.52	2.35	3.50	0.96	3.13	8.26
EV/EBIT Ratio	5.54	3.55	6.57	1.05	3.55	15.02
EV/FCF Ratio	4.89	2.96	3.72	1.07	3.63	8.35
Debt / Equity Ratio	0.33	0.28	0.27	0.24	0.34	0.50
Debt / EBITDA Ratio	1.65	1.35	1.54	0.43	0.64	1.92
Debt / FCF Ratio	3.05	2.29	2.47	0.52	0.81	2.36
Asset Turnover	0.64	0.65	0.58	0.98	0.96	0.71
Inventory Turnover	29.37	26.57	25.40	29.27	30.12	25.56
Quick Ratio	2.05	2.29	2.07	2.77	1.92	1.06
Current Ratio	2.16	2.45	2.45	3.01	2.13	1.27
Return on Equity (ROE)	8.86%	11.03%	6.51%	53.01%	47.18%	9.72%
Return on Assets (ROA)	3.52%	4.41%	2.41%	23.17%	18.96%	4.05%
Return on Capital (ROIC)	4.09%	5.20%	2.82%	27.16%	22.71%	4.92%
Return on Capital Employed (ROCE)	6.60%	8.10%	4.90%	38.30%	32.40%	7.90%
Earnings Yield	15.73%	23.93%	13.37%	74.40%	27.82%	6.83%
FCF Yield	19.76%	28.23%	20.98%	77.24%	29.54%	15.59%
Dividend Yield	8.68%	10.67%	5.21%	21.91%	21.65%	5.14%
Payout Ratio	52.19%	21.82%	284.56%	23.45%	5.67%	15.09%
Buyback Yield / Dilution	2.28%	6.38%	7.83%	4.30%	2.65%	4.33%
Total Shareholder Return	10.96%	17.05%	13.04%	26.21%	24.30%	9.47%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.