Mapspeople A/S (CPH:MAPS)
0.7650
-0.0600 (-7.27%)
Apr 1, 2025, 2:07 PM CET
Mapspeople Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 62.43 | 40.55 | 29.11 | 28.05 | 25 | Upgrade
|
Revenue Growth (YoY) | 53.95% | 39.30% | 3.78% | 12.20% | 24.99% | Upgrade
|
Cost of Revenue | 68.44 | 74.82 | 63.71 | 43.98 | 26.63 | Upgrade
|
Gross Profit | -6.02 | -34.28 | -34.6 | -15.93 | -1.63 | Upgrade
|
Selling, General & Admin | 23.73 | 25.7 | 23.03 | 17.06 | 9.81 | Upgrade
|
Other Operating Expenses | - | -0.27 | -0.7 | -0.73 | - | Upgrade
|
Operating Expenses | 37.89 | 33.98 | 28.97 | 22.53 | 12.32 | Upgrade
|
Operating Income | -43.91 | -68.25 | -63.57 | -38.46 | -13.95 | Upgrade
|
Interest Expense | -4.23 | -2.87 | -2.05 | -1.76 | -3.62 | Upgrade
|
Currency Exchange Gain (Loss) | -0.26 | -0.39 | 0.68 | 0.16 | -0.16 | Upgrade
|
Other Non Operating Income (Expenses) | - | 0.26 | - | 0.02 | 0.92 | Upgrade
|
EBT Excluding Unusual Items | -48.39 | -71.26 | -64.94 | -40.04 | -16.81 | Upgrade
|
Merger & Restructuring Charges | -1.96 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | -2.41 | 0.94 | Upgrade
|
Pretax Income | -50.35 | -71.26 | -64.94 | -42.44 | -15.87 | Upgrade
|
Income Tax Expense | -0.71 | -2.02 | -4.75 | 0.5 | -2.64 | Upgrade
|
Net Income | -49.64 | -69.24 | -60.19 | -42.94 | -13.24 | Upgrade
|
Net Income to Common | -49.64 | -69.24 | -60.19 | -42.94 | -13.24 | Upgrade
|
Shares Outstanding (Basic) | 94 | 66 | 55 | 49 | 37 | Upgrade
|
Shares Outstanding (Diluted) | 94 | 66 | 55 | 49 | 37 | Upgrade
|
Shares Change (YoY) | 41.82% | 20.02% | 11.54% | 32.68% | 5620.92% | Upgrade
|
EPS (Basic) | -0.53 | -1.05 | -1.09 | -0.87 | -0.36 | Upgrade
|
EPS (Diluted) | -0.53 | -1.05 | -1.09 | -0.87 | -0.36 | Upgrade
|
Free Cash Flow | -28.44 | -35.14 | -45.69 | -33.89 | -12.22 | Upgrade
|
Free Cash Flow Per Share | -0.30 | -0.53 | -0.83 | -0.69 | -0.33 | Upgrade
|
Gross Margin | -9.64% | -84.53% | -118.88% | -56.80% | -6.51% | Upgrade
|
Operating Margin | -70.33% | -168.32% | -218.40% | -137.11% | -55.79% | Upgrade
|
Profit Margin | -79.52% | -170.75% | -206.78% | -153.10% | -52.95% | Upgrade
|
Free Cash Flow Margin | -45.55% | -86.65% | -156.96% | -120.83% | -48.87% | Upgrade
|
EBITDA | -41.2 | -66.15 | -62.78 | -37.8 | -13.2 | Upgrade
|
EBITDA Margin | -65.99% | -163.15% | -215.69% | -134.76% | -52.82% | Upgrade
|
D&A For EBITDA | 2.71 | 2.1 | 0.79 | 0.66 | 0.74 | Upgrade
|
EBIT | -43.91 | -68.25 | -63.57 | -38.46 | -13.95 | Upgrade
|
EBIT Margin | -70.33% | -168.32% | -218.40% | -137.11% | -55.79% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.