Mapspeople A/S (CPH: MAPS)
Denmark
· Delayed Price · Currency is DKK 1.120
-0.100 (-8.20%)
Dec 19, 2024, 2:44 PM CET
Mapspeople Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 54.1 | 40.55 | 29.11 | 28.05 | 25 | 20 |
| Revenue Growth (YoY) | 43.51% | 39.30% | 3.78% | 12.20% | 24.99% | - |
| Cost of Revenue | 68.87 | 74.82 | 63.71 | 43.98 | 26.63 | -1.83 |
| Gross Profit | -14.77 | -34.28 | -34.6 | -15.93 | -1.63 | 21.83 |
| Selling, General & Admin | 23.13 | 25.7 | 23.03 | 17.06 | 9.81 | 36.4 |
| Other Operating Expenses | -0.27 | -0.27 | -0.7 | -0.73 | - | - |
| Operating Expenses | 34.19 | 33.98 | 28.97 | 22.53 | 12.32 | 38.4 |
| Operating Income | -48.95 | -68.25 | -63.57 | -38.46 | -13.95 | -16.57 |
| Interest Expense | -3.97 | -2.87 | -2.05 | -1.76 | -3.62 | -3.59 |
| Currency Exchange Gain (Loss) | -0.39 | -0.39 | 0.68 | 0.16 | -0.16 | -0.04 |
| Other Non Operating Income (Expenses) | 0.25 | 0.25 | - | 0.02 | 0.92 | 0 |
| EBT Excluding Unusual Items | -52.62 | -71.26 | -64.94 | -40.04 | -16.81 | -20.19 |
| Other Unusual Items | -1.96 | - | - | -2.41 | 0.94 | - |
| Pretax Income | -54.58 | -71.26 | -64.94 | -42.44 | -15.87 | -20.19 |
| Income Tax Expense | 0.65 | -2.02 | -4.75 | 0.5 | -2.64 | -2.44 |
| Net Income | -55.23 | -69.24 | -60.19 | -42.94 | -13.24 | -17.75 |
| Net Income to Common | -55.23 | -69.24 | -60.19 | -42.94 | -13.24 | -17.75 |
| Shares Outstanding (Basic) | 78 | 66 | 55 | 49 | 37 | 1 |
| Shares Outstanding (Diluted) | 78 | 66 | 55 | 49 | 37 | 1 |
| Shares Change (YoY) | 25.25% | 20.01% | 11.54% | 32.68% | 5620.92% | - |
| EPS (Basic) | -0.71 | -1.05 | -1.09 | -0.87 | -0.36 | -27.24 |
| EPS (Diluted) | -0.71 | -1.05 | -1.09 | -0.87 | -0.36 | -27.24 |
| Free Cash Flow | -32.53 | -35.14 | -45.69 | -33.89 | -12.22 | -1.37 |
| Free Cash Flow Per Share | -0.42 | -0.53 | -0.83 | -0.69 | -0.33 | -2.11 |
| Gross Margin | -27.29% | -84.53% | -118.88% | -56.80% | -6.51% | 109.15% |
| Operating Margin | -90.48% | -168.32% | -218.40% | -137.11% | -55.79% | -82.85% |
| Profit Margin | -102.09% | -170.75% | -206.78% | -153.10% | -52.95% | -88.76% |
| Free Cash Flow Margin | -60.12% | -86.65% | -156.96% | -120.83% | -48.87% | -6.86% |
| EBITDA | -44.08 | -66.15 | -62.78 | -37.8 | -13.2 | -15.91 |
| EBITDA Margin | -81.46% | -163.14% | -215.69% | -134.76% | -52.82% | -79.57% |
| D&A For EBITDA | 4.88 | 2.1 | 0.79 | 0.66 | 0.74 | 0.66 |
| EBIT | -48.95 | -68.25 | -63.57 | -38.46 | -13.95 | -16.57 |
| EBIT Margin | -90.48% | -168.32% | -218.40% | -137.11% | -55.79% | -82.85% |
Source: S&P Capital IQ. Standard template. Financial Sources.