Monsenso Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10	25	9	11	28	163
Market Cap Growth	-61.41%	177.63%	-21.75%	-59.30%	-82.99%	-
Enterprise Value	8	19	7	10	24	147
Last Close Price	0.13	0.37	0.28	0.41	1.12	10.22
PS Ratio	0.90	2.20	0.92	1.82	3.88	17.99
PB Ratio	0.94	1.73	0.81	0.77	1.29	8.74
P/TBV Ratio	0.97	1.78	0.85	0.79	1.34	9.58
P/FCF Ratio	-	-	3.60	-	-	58.49
P/OCF Ratio	-	-	3.46	-	-	56.12
EV/Sales Ratio	0.78	1.66	0.77	1.66	3.33	16.23
EV/FCF Ratio	-	-	3.02	-	-	52.75
Asset Turnover	0.59	0.60	0.51	0.27	0.26	0.45
Quick Ratio	1.06	1.79	0.60	0.75	2.03	1.74
Current Ratio	1.12	1.83	0.63	0.85	2.08	1.79
Return on Equity (ROE)	-48.48%	-47.94%	-41.81%	-43.40%	-40.67%	-41.44%
Return on Assets (ROA)	-24.28%	-21.68%	-19.20%	-24.00%	-20.26%	-18.19%
Return on Capital Employed (ROCE)	-64.30%	-43.90%	-50.80%	-57.70%	-42.10%	-31.50%
Earnings Yield	-67.63%	-24.47%	-60.65%	-69.58%	-29.40%	-2.89%
FCF Yield	-	-28.68%	27.77%	-30.03%	-15.80%	1.71%
Buyback Yield / Dilution	-63.62%	-77.37%	-14.88%	-80.62%	-18.21%	-21.75%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.