NKT A/S (CPH:NKT)

NKT A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	40,809	27,613	24,838	16,806	13,563	11,655
Market Cap Growth	39.74%	11.17%	47.80%	23.91%	16.37%	165.89%
Enterprise Value	36,030	19,141	19,738	17,369	14,284	14,036
Last Close Price	763.50	514.50	463.80	359.37	289.77	249.00
PE Ratio	24.63	11.36	29.49	42.00	-	-
Forward PE	25.11	15.93	23.12	35.60	57.68	191.93
PS Ratio	1.51	1.14	1.30	1.07	0.98	1.04
PB Ratio	2.69	2.00	2.12	1.98	1.57	1.46
P/TBV Ratio	4.07	3.07	3.23	3.67	3.39	3.48
P/FCF Ratio	-	4.49	9.92	15.05	74.15	22.12
P/OCF Ratio	18.59	2.88	6.16	7.38	8.72	11.49
EV/Sales Ratio	1.34	0.79	1.03	1.11	1.03	1.25
EV/EBITDA Ratio	6.99	4.07	5.35	18.64	19.41	77.93
EV/EBIT Ratio	8.33	4.67	6.22	38.79	80.38	-
EV/FCF Ratio	-12.63	3.12	7.88	15.56	78.09	26.64
Debt / Equity Ratio	0.12	0.13	0.13	0.17	0.18	0.20
Debt / EBITDA Ratio	0.34	0.37	0.41	1.48	2.00	6.93
Debt / FCF Ratio	-	0.29	0.62	1.30	8.70	3.01
Asset Turnover	0.76	0.77	0.81	0.79	0.79	0.76
Inventory Turnover	6.13	6.03	5.41	4.64	4.68	4.06
Quick Ratio	1.12	1.30	0.97	0.64	0.74	0.75
Current Ratio	1.44	1.67	1.44	1.03	1.06	1.10
Return on Equity (ROE)	12.01%	13.77%	8.75%	4.78%	1.06%	-7.92%
Return on Assets (ROA)	7.63%	8.12%	8.36%	1.41%	0.64%	-1.52%
Return on Capital (ROIC)	16.60%	17.75%	17.06%	2.77%	1.12%	-2.56%
Return on Capital Employed (ROCE)	17.20%	16.90%	19.10%	4.20%	1.60%	-3.50%
Earnings Yield	4.08%	9.10%	3.72%	2.76%	0.22%	-4.76%
FCF Yield	-6.99%	22.25%	10.08%	6.64%	1.35%	4.52%
Payout Ratio	4.70%	3.26%	7.26%	11.86%	197.56%	-
Buyback Yield / Dilution	3.77%	-7.17%	-16.48%	-0.01%	-39.69%	-13.67%
Total Shareholder Return	3.77%	-7.17%	-16.48%	-0.01%	-39.69%	-13.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.