Novonesis A/S (CPH: NSIS.B)
Denmark
· Delayed Price · Currency is DKK 414.90
+4.90 (1.20%)
Nov 22, 2024, 10:23 AM CET
Novonesis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,045 | 17,899 | 17,553 | 14,951 | 14,012 | 14,374 | Upgrade
|
| Revenue Growth (YoY) | 27.85% | 1.97% | 17.40% | 6.70% | -2.52% | -0.11% | Upgrade
|
| Cost of Revenue | 1,624 | 8,177 | 7,963 | 6,313 | 6,159 | 6,387 | Upgrade
|
| Gross Profit | 1,421 | 9,722 | 9,590 | 8,638 | 7,853 | 7,987 | Upgrade
|
| Selling, General & Admin | 574.82 | 3,324 | 3,223 | 2,795 | 2,291 | 2,454 | Upgrade
|
| Research & Development | 326.36 | 2,017 | 1,986 | 1,982 | 1,905 | 1,966 | Upgrade
|
| Other Operating Expenses | -5.63 | -83 | -75 | -66 | -14 | -26 | Upgrade
|
| Operating Expenses | 895.68 | 5,259 | 5,109 | 4,744 | 4,190 | 4,399 | Upgrade
|
| Operating Income | 525.05 | 4,463 | 4,481 | 3,894 | 3,663 | 3,588 | Upgrade
|
| Interest Expense | -45.5 | -173 | -102 | -102 | -63 | -86 | Upgrade
|
| Interest & Investment Income | 12.07 | 90 | 18 | 18 | 10 | 90 | Upgrade
|
| Earnings From Equity Investments | -3.51 | -18 | -7 | -4 | -4 | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.84 | -51 | -330 | -4 | -35 | -205 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.85 | -66 | -99 | -20 | -31 | -29 | Upgrade
|
| EBT Excluding Unusual Items | 472.42 | 4,245 | 3,961 | 3,782 | 3,540 | 3,353 | Upgrade
|
| Merger & Restructuring Charges | -151.31 | -546 | -68 | - | -29 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.74 | -13 | 468 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.8 | 88 | - | 122 | 42 | 194 | Upgrade
|
| Asset Writedown | - | - | -28 | -42 | -32 | -48 | Upgrade
|
| Other Unusual Items | 36.2 | 135 | 223 | 62 | - | 300 | Upgrade
|
| Pretax Income | 367.36 | 3,909 | 4,556 | 3,924 | 3,521 | 3,799 | Upgrade
|
| Income Tax Expense | 85.96 | 870 | 870 | 779 | 695 | 644 | Upgrade
|
| Earnings From Continuing Operations | 281.4 | 3,039 | 3,686 | 3,145 | 2,826 | 3,155 | Upgrade
|
| Minority Interest in Earnings | 1.39 | -15 | -10 | 1 | -1 | -1 | Upgrade
|
| Net Income | 282.79 | 3,024 | 3,676 | 3,146 | 2,825 | 3,154 | Upgrade
|
| Net Income to Common | 282.79 | 3,024 | 3,676 | 3,146 | 2,825 | 3,154 | Upgrade
|
| Net Income Growth | -38.50% | -17.74% | 16.85% | 11.36% | -10.43% | -2.23% | Upgrade
|
| Shares Outstanding (Basic) | 277 | 277 | 277 | 278 | 280 | 285 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 278 | 279 | 280 | 282 | 287 | Upgrade
|
| Shares Change (YoY) | -0.26% | -0.31% | -0.53% | -0.64% | -1.58% | -1.99% | Upgrade
|
| EPS (Basic) | 1.02 | 10.92 | 13.29 | 11.32 | 10.07 | 11.06 | Upgrade
|
| EPS (Diluted) | 1.02 | 10.88 | 13.19 | 11.23 | 10.02 | 11.01 | Upgrade
|
| EPS Growth | -38.25% | -17.51% | 17.45% | 12.08% | -8.99% | -0.18% | Upgrade
|
| Free Cash Flow | 631.54 | 2,295 | 1,246 | 2,991 | 3,561 | 2,334 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 8.26 | 4.47 | 10.67 | 12.63 | 8.15 | Upgrade
|
| Dividend Per Share | 1.100 | 6.200 | 6.000 | 5.500 | 5.250 | 5.250 | Upgrade
|
| Dividend Growth | 36.49% | 3.33% | 9.09% | 4.76% | 0% | 5.00% | Upgrade
|
| Gross Margin | 46.66% | 54.32% | 54.63% | 57.78% | 56.04% | 55.57% | Upgrade
|
| Operating Margin | 17.24% | 24.93% | 25.53% | 26.05% | 26.14% | 24.96% | Upgrade
|
| Profit Margin | 9.29% | 16.89% | 20.94% | 21.04% | 20.16% | 21.94% | Upgrade
|
| Free Cash Flow Margin | 20.74% | 12.82% | 7.10% | 20.01% | 25.41% | 16.24% | Upgrade
|
| EBITDA | 667.26 | 5,632 | 5,721 | 5,061 | 4,699 | 4,584 | Upgrade
|
| EBITDA Margin | 21.92% | 31.47% | 32.59% | 33.85% | 33.54% | 31.89% | Upgrade
|
| D&A For EBITDA | 142.22 | 1,169 | 1,240 | 1,167 | 1,036 | 996 | Upgrade
|
| EBIT | 525.05 | 4,463 | 4,481 | 3,894 | 3,663 | 3,588 | Upgrade
|
| EBIT Margin | 17.24% | 24.93% | 25.53% | 26.05% | 26.14% | 24.96% | Upgrade
|
| Effective Tax Rate | 23.40% | 22.26% | 19.10% | 19.85% | 19.74% | 16.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.