RISMA Systems A/S (CPH:RISMA)
Denmark
· Delayed Price · Currency is DKK 6.90
0.00 (0.00%)
Apr 25, 2025, 2:07 PM CET
RISMA Systems Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 45.4 | 33.59 | 25.18 | 17.37 | 13.01 | Upgrade
|
| Revenue Growth (YoY) | 35.18% | 33.39% | 44.98% | 33.53% | 11.92% | Upgrade
|
| Cost of Revenue | 17.45 | 15.26 | 15.76 | 16.21 | 6.19 | Upgrade
|
| Gross Profit | 27.96 | 18.32 | 9.42 | 1.16 | 6.82 | Upgrade
|
| Selling, General & Admin | 32.12 | 25.35 | 29.26 | 21.22 | 10.39 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.13 | - | Upgrade
|
| Operating Expenses | 35.3 | 28.64 | 32.34 | 23.78 | 12.73 | Upgrade
|
| Operating Income | -7.35 | -10.31 | -22.92 | -22.62 | -5.92 | Upgrade
|
| Interest Expense | -0.38 | -0.14 | -0.81 | -0.11 | - | Upgrade
|
| Interest & Investment Income | - | - | 0.21 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.12 | -0 | 0.15 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | -7.6 | -10.33 | -23.52 | -22.58 | -6.12 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.39 | Upgrade
|
| Pretax Income | -7.6 | -10.33 | -23.52 | -22.58 | -7.51 | Upgrade
|
| Income Tax Expense | 0 | 1.85 | -0.96 | -0.77 | -0.46 | Upgrade
|
| Net Income | -7.6 | -12.18 | -22.55 | -21.81 | -7.06 | Upgrade
|
| Net Income to Common | -7.6 | -12.18 | -22.55 | -21.81 | -7.06 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 18 | - | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 18 | - | Upgrade
|
| Shares Change (YoY) | - | - | 20.14% | - | - | Upgrade
|
| EPS (Basic) | -0.35 | -0.56 | -1.04 | -1.21 | - | Upgrade
|
| EPS (Diluted) | -0.35 | -0.56 | -1.04 | -1.21 | - | Upgrade
|
| Free Cash Flow | 1.72 | 1.99 | -21.6 | -18.54 | -1.75 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.09 | -1.00 | -1.03 | - | Upgrade
|
| Gross Margin | 61.57% | 54.55% | 37.41% | 6.67% | 52.40% | Upgrade
|
| Operating Margin | -16.18% | -30.70% | -91.01% | -130.23% | -45.50% | Upgrade
|
| Profit Margin | -16.74% | -36.25% | -89.57% | -125.57% | -54.24% | Upgrade
|
| Free Cash Flow Margin | 3.78% | 5.93% | -85.79% | -106.75% | -13.45% | Upgrade
|
| EBITDA | -7.24 | -7.03 | -19.84 | -19.94 | -3.57 | Upgrade
|
| EBITDA Margin | -15.96% | -20.92% | -78.79% | -114.79% | -27.45% | Upgrade
|
| D&A For EBITDA | 0.1 | 3.28 | 3.08 | 2.68 | 2.35 | Upgrade
|
| EBIT | -7.35 | -10.31 | -22.92 | -22.62 | -5.92 | Upgrade
|
| EBIT Margin | -16.18% | -30.70% | -91.01% | -130.23% | -45.50% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.