SKAKO A/S (CPH:SKAKO)
Denmark · Delayed Price · Currency is DKK 61.60
-0.40 (-0.65%)
Sep 5, 2025, 4:44 PM CET
SKAKO Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 253.1 | 237.44 | 248.16 | 237.54 | 363.71 | 335.92 | Upgrade | |
Revenue Growth (YoY) | 2.06% | -4.32% | 4.47% | -34.69% | 8.27% | -5.16% | Upgrade |
Cost of Revenue | 178.89 | 164.55 | 173.43 | 169.05 | 271.3 | 258.06 | Upgrade |
Gross Profit | 74.21 | 72.89 | 74.73 | 68.49 | 92.41 | 77.87 | Upgrade |
Selling, General & Admin | 56.48 | 51.7 | 50.14 | 48.83 | 72.09 | 62.29 | Upgrade |
Operating Expenses | 56.48 | 51.7 | 50.14 | 48.83 | 72.09 | 62.29 | Upgrade |
Operating Income | 17.74 | 21.18 | 24.6 | 19.66 | 20.32 | 15.57 | Upgrade |
Interest Expense | -3.65 | -2.25 | -2.11 | -1.15 | -1.37 | -1.14 | Upgrade |
Interest & Investment Income | 0.91 | 1.6 | 2.14 | 1.63 | 0.21 | 0.31 | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.15 | -0.54 | 0.27 | -0.87 | Upgrade |
Other Non Operating Income (Expenses) | -2.37 | -2.37 | -3.21 | -2.17 | -4.02 | -1.4 | Upgrade |
EBT Excluding Unusual Items | 12.65 | 18.19 | 21.27 | 17.43 | 15.42 | 12.49 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.4 | Upgrade |
Other Unusual Items | - | - | -1.93 | -1.96 | - | - | Upgrade |
Pretax Income | 12.65 | 18.19 | 19.33 | 15.47 | 15.42 | 12.09 | Upgrade |
Income Tax Expense | 3.44 | 4.59 | 5.56 | 3.09 | 2.23 | 1.23 | Upgrade |
Earnings From Continuing Operations | 9.21 | 13.6 | 13.77 | 12.39 | 13.19 | 10.86 | Upgrade |
Earnings From Discontinued Operations | -3.43 | -2.59 | 67.46 | 12.69 | - | - | Upgrade |
Net Income | 5.78 | 11.01 | 81.24 | 25.07 | 13.19 | 10.86 | Upgrade |
Net Income to Common | 5.78 | 11.01 | 81.24 | 25.07 | 13.19 | 10.86 | Upgrade |
Net Income Growth | -92.94% | -86.45% | 223.99% | 90.11% | 21.46% | -23.77% | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -5.79% | -1.53% | 0.03% | 3.84% | - | - | Upgrade |
EPS (Basic) | 1.86 | 3.52 | 26.34 | 8.13 | 4.28 | 3.52 | Upgrade |
EPS (Diluted) | 1.84 | 3.49 | 25.36 | 7.83 | 4.28 | 3.52 | Upgrade |
EPS Growth | -92.51% | -86.24% | 223.88% | 83.08% | 21.50% | -23.80% | Upgrade |
Free Cash Flow | 11.41 | -37.35 | 1.56 | 22.68 | 26.77 | -1.05 | Upgrade |
Free Cash Flow Per Share | 3.64 | -11.84 | 0.49 | 7.08 | 8.68 | -0.34 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 5.000 | 5.000 | 4.000 | 3.000 | Upgrade |
Dividend Growth | -50.00% | -50.00% | - | 25.00% | 33.33% | 50.00% | Upgrade |
Gross Margin | 29.32% | 30.70% | 30.11% | 28.83% | 25.41% | 23.18% | Upgrade |
Operating Margin | 7.01% | 8.92% | 9.91% | 8.28% | 5.59% | 4.63% | Upgrade |
Profit Margin | 2.28% | 4.64% | 32.74% | 10.56% | 3.63% | 3.23% | Upgrade |
Free Cash Flow Margin | 4.51% | -15.73% | 0.63% | 9.55% | 7.36% | -0.31% | Upgrade |
EBITDA | 18.32 | 23.04 | 25.78 | 24.17 | 22.6 | 17.62 | Upgrade |
EBITDA Margin | 7.24% | 9.70% | 10.39% | 10.17% | 6.21% | 5.24% | Upgrade |
D&A For EBITDA | 0.58 | 1.85 | 1.18 | 4.51 | 2.28 | 2.04 | Upgrade |
EBIT | 17.74 | 21.18 | 24.6 | 19.66 | 20.32 | 15.57 | Upgrade |
EBIT Margin | 7.01% | 8.92% | 9.91% | 8.28% | 5.59% | 4.63% | Upgrade |
Effective Tax Rate | 27.19% | 25.25% | 28.75% | 19.96% | 14.45% | 10.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.