Scandinavian Medical Solutions A/S (CPH:SMSMED)
Denmark flag Denmark · Delayed Price · Currency is DKK
3.810
+0.160 (4.38%)
At close: Dec 5, 2025

CPH:SMSMED Statistics

Total Valuation

CPH:SMSMED has a market cap or net worth of DKK 105.49 million. The enterprise value is 166.86 million.

Market Cap105.49M
Enterprise Value 166.86M

Important Dates

The last earnings date was Thursday, November 20, 2025.

Earnings Date Nov 20, 2025
Ex-Dividend Date n/a

Share Statistics

CPH:SMSMED has 27.69 million shares outstanding. The number of shares has increased by 0.67% in one year.

Current Share Class 27.69M
Shares Outstanding 27.69M
Shares Change (YoY) +0.67%
Shares Change (QoQ) +0.33%
Owned by Insiders (%) n/a
Owned by Institutions (%) 3.16%
Float n/a

Valuation Ratios

The trailing PE ratio is 4,057.21 and the forward PE ratio is 54.43.

PE Ratio 4,057.21
Forward PE 54.43
PS Ratio 0.43
PB Ratio 1.28
P/TBV Ratio 1.28
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.03, with an EV/FCF ratio of -4.88.

EV / Earnings 6,417.86
EV / Sales 0.68
EV / EBITDA 16.03
EV / EBIT 93.27
EV / FCF -4.88

Financial Position

The company has a current ratio of 1.56, with a Debt / Equity ratio of 0.77.

Current Ratio 1.56
Quick Ratio 0.33
Debt / Equity 0.77
Debt / EBITDA 6.10
Debt / FCF -1.86
Interest Coverage 0.83

Financial Efficiency

Return on equity (ROE) is 0.03% and return on invested capital (ROIC) is 0.83%.

Return on Equity (ROE) 0.03%
Return on Assets (ROA) 0.59%
Return on Invested Capital (ROIC) 0.83%
Return on Capital Employed (ROCE) 1.56%
Revenue Per Employee 8.46M
Profits Per Employee 897
Employee Count29
Asset Turnover 1.29
Inventory Turnover 2.17

Taxes

In the past 12 months, CPH:SMSMED has paid 189,000 in taxes.

Income Tax 189,000
Effective Tax Rate 87.91%

Stock Price Statistics

The stock price has decreased by -37.95% in the last 52 weeks. The beta is 0.49, so CPH:SMSMED's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change -37.95%
50-Day Moving Average 4.19
200-Day Moving Average 4.52
Relative Strength Index (RSI) 42.47
Average Volume (20 Days) 38,539

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:SMSMED had revenue of DKK 245.44 million and earned 26,000 in profits. Earnings per share was 0.00.

Revenue245.44M
Gross Profit 34.28M
Operating Income 1.79M
Pretax Income 215,000
Net Income 26,000
EBITDA 10.41M
EBIT 1.79M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 2.15 million in cash and 63.53 million in debt, giving a net cash position of -61.38 million or -2.22 per share.

Cash & Cash Equivalents 2.15M
Total Debt 63.53M
Net Cash -61.38M
Net Cash Per Share -2.22
Equity (Book Value) 82.67M
Book Value Per Share 2.99
Working Capital 50.78M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -13.41 million and capital expenditures -20.81 million, giving a free cash flow of -34.22 million.

Operating Cash Flow -13.41M
Capital Expenditures -20.81M
Free Cash Flow -34.22M
FCF Per Share -1.24
Full Cash Flow Statement

Margins

Gross margin is 13.97%, with operating and profit margins of 0.73% and 0.01%.

Gross Margin 13.97%
Operating Margin 0.73%
Pretax Margin 0.09%
Profit Margin 0.01%
EBITDA Margin 4.24%
EBIT Margin 0.73%
FCF Margin n/a

Dividends & Yields

CPH:SMSMED does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.67%
Shareholder Yield -0.67%
Earnings Yield 0.02%
FCF Yield -32.44%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CPH:SMSMED has an Altman Z-Score of 2.76 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.76
Piotroski F-Score 2