Spar Nord Bank A/S (CPH: SPNO)
130.00
+0.40 (0.31%)
Aug 30, 2024, 4:59 PM CET
Spar Nord Bank Cash Flow Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 2,534 | 2,421 | 1,417 | 1,368 | 737 | 1,059 | Upgrade
|
Depreciation & Amortization | 89 | 89 | 93 | 89 | 78 | 81 | Upgrade
|
Other Amortization | 2 | 2 | 2 | 3 | 3 | 3 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | -2 | - | 2 | 4 | Upgrade
|
Total Asset Writedown | 3 | 3 | 3 | 5 | - | 1 | Upgrade
|
Provision for Credit Losses | -28 | 7 | 75 | -126 | 214 | -442 | Upgrade
|
Change in Trading Asset Securities | -4,469 | -7,084 | -6,391 | 2,616 | -5,149 | -338 | Upgrade
|
Change in Other Net Operating Assets | -5,329 | -1,988 | -3,552 | -9,843 | -1,173 | -4,313 | Upgrade
|
Other Operating Activities | 316 | 250 | -437 | -38 | 31 | -193 | Upgrade
|
Operating Cash Flow | -7,020 | -6,407 | -8,867 | -6,017 | -5,286 | -4,248 | Upgrade
|
Capital Expenditures | -39 | -38 | -55 | -103 | -43 | -48 | Upgrade
|
Sale of Property, Plant and Equipment | 70 | 70 | 16 | 31 | 17 | 28 | Upgrade
|
Investment in Securities | -26 | -162 | -32 | -99 | -80 | -47 | Upgrade
|
Income (Loss) Equity Investments | -138 | -107 | -75 | -91 | -29 | -110 | Upgrade
|
Purchase / Sale of Intangibles | -9 | -6 | - | -255 | -3 | -2 | Upgrade
|
Other Investing Activities | 24 | 23 | 33 | 36 | 49 | 13 | Upgrade
|
Investing Cash Flow | 20 | -113 | -38 | -390 | -61 | -66 | Upgrade
|
Long-Term Debt Issued | - | 3,141 | 1,692 | 2,378 | - | 2,630 | Upgrade
|
Long-Term Debt Repaid | - | -31 | -28 | -29 | -32 | -29 | Upgrade
|
Net Debt Issued (Repaid) | 3,771 | 3,110 | 1,664 | 2,349 | -32 | 2,601 | Upgrade
|
Issuance of Common Stock | 444 | 512 | 451 | 1,355 | 763 | 369 | Upgrade
|
Repurchase of Common Stock | -760 | -841 | -645 | -956 | -831 | -373 | Upgrade
|
Common Dividends Paid | -1,171 | -540 | -615 | -238 | -49 | -479 | Upgrade
|
Net Increase (Decrease) in Deposit Accounts | 2,624 | 2,228 | 8,394 | 5,359 | 5,137 | 2,506 | Upgrade
|
Other Financing Activities | -45 | -44 | -46 | -6 | 4 | 1 | Upgrade
|
Financing Cash Flow | 4,863 | 4,425 | 9,203 | 7,863 | 4,992 | 4,625 | Upgrade
|
Net Cash Flow | -2,138 | -2,095 | 298 | 1,456 | -355 | 312 | Upgrade
|
Free Cash Flow | -7,059 | -6,445 | -8,922 | -6,120 | -5,329 | -4,296 | Upgrade
|
Free Cash Flow Margin | -119.70% | -113.25% | -219.38% | -155.45% | -176.63% | -129.51% | Upgrade
|
Free Cash Flow Per Share | -59.74 | -54.07 | -73.24 | -49.78 | -43.35 | -34.94 | Upgrade
|
Cash Income Tax Paid | 448 | 451 | 473 | 354 | 225 | 309 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.