Svitzer Group A/S (CPH:SVITZR)
Denmark flag Denmark · Delayed Price · Currency is DKK
216.40
-1.55 (-0.71%)
Apr 1, 2025, 4:59 PM CET

Svitzer Group Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,3205,7865,4764,653
Revenue Growth (YoY)
9.23%5.66%17.69%-
Cost of Revenue
4,5014,0233,7953,200
Gross Profit
1,8191,7631,6811,453
Selling, General & Admin
70685449
Operating Expenses
1,009909870799
Operating Income
810854811654
Interest Expense
-377-108-44-29
Interest & Investment Income
1291604831
Earnings From Equity Investments
98128153138
Currency Exchange Gain (Loss)
-49-12-18-16
Other Non Operating Income (Expenses)
8-2-12-78
EBT Excluding Unusual Items
6191,020938700
Gain (Loss) on Sale of Assets
45115
Asset Writedown
510-141-24
Pretax Income
6281,035798691
Income Tax Expense
191286149118
Earnings From Continuing Operations
437749649573
Minority Interest in Earnings
-60-55-51-36
Net Income
377694598537
Net Income to Common
377694598537
Net Income Growth
-45.68%16.05%11.36%-
Shares Outstanding (Basic)
323222
Shares Outstanding (Diluted)
323222
Shares Change (YoY)
0.20%1772.68%-0.25%-
EPS (Basic)
11.9522.00355.00318.00
EPS (Diluted)
11.9422.00355.00318.00
EPS Growth
-45.73%-93.80%11.63%-
Free Cash Flow
493-49138308
Free Cash Flow Per Share
15.60-1.5581.92182.39
Dividend Per Share
8.0003682.000--
Dividend Growth
-99.78%---
Gross Margin
28.78%30.47%30.70%31.23%
Operating Margin
12.82%14.76%14.81%14.06%
Profit Margin
5.96%11.99%10.92%11.54%
Free Cash Flow Margin
7.80%-0.85%2.52%6.62%
EBITDA
1,6391,5931,5301,302
EBITDA Margin
25.93%27.53%27.94%27.98%
D&A For EBITDA
829739719648
EBIT
810854811654
EBIT Margin
12.82%14.76%14.81%14.06%
Effective Tax Rate
30.41%27.63%18.67%17.08%
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.