Bally's Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	23,764	19,530	16,106	16,510	11,967	7,947	Upgrade
Market Cap Growth	13.35%	21.26%	-2.45%	37.96%	50.59%	-4.15%	Upgrade
Last Close Price	476.60	357.29	254.03	240.26	161.24	99.87	Upgrade
PE Ratio	10.01	7.17	4.88	8.87	8.72	10.46	Upgrade
PS Ratio	3.37	2.70	2.14	2.99	2.22	1.84	Upgrade
PB Ratio	1.60	1.24	1.02	1.18	0.91	0.64	Upgrade
P/FCF Ratio	69.89	-	-	-	-	-	Upgrade
P/OCF Ratio	54.76	-	-	-	-	-	Upgrade
Debt / Equity Ratio	1.52	1.56	1.69	1.94	2.19	2.15	Upgrade
Debt / FCF Ratio	66.34	-	-	-	-	-	Upgrade
Return on Equity (ROE)	17.13%	17.52%	22.48%	13.98%	10.97%	6.58%	Upgrade
Return on Assets (ROA)	1.36%	1.46%	1.83%	1.09%	0.84%	0.51%	Upgrade
Earnings Yield	10.55%	14.14%	20.75%	11.51%	11.79%	10.05%	Upgrade
FCF Yield	1.43%	-14.95%	-14.72%	-56.48%	-11.71%	-22.61%	Upgrade
Dividend Yield	5.53%	7.52%	12.03%	6.98%	7.44%	4.00%	Upgrade
Payout Ratio	54.63%	60.82%	28.69%	37.40%	17.07%	0.88%	Upgrade
Buyback Yield / Dilution	5.56%	4.90%	2.64%	2.77%	-0.26%	2.30%	Upgrade
Total Shareholder Return	11.10%	12.42%	14.67%	9.74%	7.18%	6.30%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.