TCM Group A/S (CPH:TCM)
Denmark flag Denmark · Delayed Price · Currency is DKK
74.60
+1.00 (1.36%)
Aug 29, 2025, 4:59 PM CET

TCM Group Statistics

Total Valuation

TCM Group has a market cap or net worth of DKK 768.43 million. The enterprise value is 1.07 billion.

Market Cap768.43M
Enterprise Value 1.07B

Important Dates

The last earnings date was Wednesday, August 20, 2025.

Earnings Date Aug 20, 2025
Ex-Dividend Date Apr 10, 2025

Share Statistics

TCM Group has 10.44 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 10.44M
Shares Outstanding 10.44M
Shares Change (YoY) +0.05%
Shares Change (QoQ) -0.50%
Owned by Insiders (%) 0.78%
Owned by Institutions (%) 59.82%
Float 10.36M

Valuation Ratios

The trailing PE ratio is 11.63 and the forward PE ratio is 10.25.

PE Ratio 11.63
Forward PE 10.25
PS Ratio 0.62
PB Ratio 1.31
P/TBV Ratio n/a
P/FCF Ratio 9.99
P/OCF Ratio 6.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.32, with an EV/FCF ratio of 13.90.

EV / Earnings 16.15
EV / Sales 0.86
EV / EBITDA 8.32
EV / EBIT 11.57
EV / FCF 13.90

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.55.

Current Ratio 0.90
Quick Ratio 0.57
Debt / Equity 0.55
Debt / EBITDA 2.59
Debt / FCF 4.17
Interest Coverage 4.73

Financial Efficiency

Return on equity (ROE) is 11.58% and return on invested capital (ROIC) is 6.22%.

Return on Equity (ROE) 11.58%
Return on Assets (ROA) 4.39%
Return on Invested Capital (ROIC) 6.22%
Return on Capital Employed (ROCE) 8.95%
Revenue Per Employee 2.36M
Profits Per Employee 126,288
Employee Count481
Asset Turnover 0.99
Inventory Turnover 10.64

Taxes

In the past 12 months, TCM Group has paid 14.57 million in taxes.

Income Tax 14.57M
Effective Tax Rate 18.04%

Stock Price Statistics

The stock price has increased by +9.38% in the last 52 weeks. The beta is 1.10, so TCM Group's price volatility has been similar to the market average.

Beta (5Y) 1.10
52-Week Price Change +9.38%
50-Day Moving Average 74.11
200-Day Moving Average 71.45
Relative Strength Index (RSI) 55.21
Average Volume (20 Days) 1,811

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TCM Group had revenue of DKK 1.24 billion and earned 66.18 million in profits. Earnings per share was 6.33.

Revenue1.24B
Gross Profit 271.51M
Operating Income 87.81M
Pretax Income 80.74M
Net Income 66.18M
EBITDA 117.44M
EBIT 87.81M
Earnings Per Share (EPS) 6.33
Full Income Statement

Balance Sheet

The company has 20.50 million in cash and 320.90 million in debt, giving a net cash position of -300.40 million or -28.77 per share.

Cash & Cash Equivalents 20.50M
Total Debt 320.90M
Net Cash -300.40M
Net Cash Per Share -28.77
Equity (Book Value) 585.60M
Book Value Per Share 56.09
Working Capital -29.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 112.29 million and capital expenditures -35.38 million, giving a free cash flow of 76.90 million.

Operating Cash Flow 112.29M
Capital Expenditures -35.38M
Free Cash Flow 76.90M
FCF Per Share 7.37
Full Cash Flow Statement

Margins

Gross margin is 21.96%, with operating and profit margins of 7.10% and 5.35%.

Gross Margin 21.96%
Operating Margin 7.10%
Pretax Margin 6.53%
Profit Margin 5.35%
EBITDA Margin 9.50%
EBIT Margin 7.10%
FCF Margin 6.22%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 4.08%.

Dividend Per Share 3.00
Dividend Yield 4.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 46.85%
Buyback Yield -0.05%
Shareholder Yield 4.08%
Earnings Yield 8.61%
FCF Yield 10.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TCM Group has an Altman Z-Score of 2.44 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.44
Piotroski F-Score 6