Vestjysk Bank A/S (CPH: VJBA)
Denmark
· Delayed Price · Currency is DKK 4.230
-0.020 (-0.47%)
Dec 20, 2024, 4:59 PM CET
Vestjysk Bank Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 1,700 | 1,518 | 850.17 | 769.15 | 482.6 | 547.6 | Upgrade
|
| Interest Income on Investments | 66.67 | 24.71 | 22.32 | 13.43 | 8.84 | 29.02 | Upgrade
|
| Total Interest Income | 1,767 | 1,543 | 872.48 | 782.58 | 491.44 | 576.62 | Upgrade
|
| Interest Paid on Deposits | 431.32 | 251.93 | 9.23 | -37.74 | -3.57 | 37.4 | Upgrade
|
| Net Interest Income | 1,335 | 1,291 | 863.25 | 820.32 | 495.01 | 539.21 | Upgrade
|
| Net Interest Income Growth (YoY) | 11.27% | 49.54% | 5.23% | 65.72% | -8.20% | -3.70% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 313.07 | 255.46 | -184.56 | 61.88 | 49.93 | 167.65 | Upgrade
|
| Other Non-Interest Income | 610.73 | 635.58 | 716.29 | 657.05 | 341.66 | 348.8 | Upgrade
|
| Total Non-Interest Income | 923.8 | 891.04 | 531.73 | 718.91 | 391.59 | 516.45 | Upgrade
|
| Non-Interest Income Growth (YoY) | 14.91% | 67.57% | -26.04% | 83.59% | -24.18% | 47.77% | Upgrade
|
| Revenues Before Loan Losses | 2,259 | 2,182 | 1,395 | 1,539 | 886.59 | 1,056 | Upgrade
|
| Provision for Loan Losses | -143.94 | -208.09 | -101.32 | -20.01 | 28.53 | 64.43 | Upgrade
|
| Revenue | 2,403 | 2,390 | 1,496 | 1,559 | 858.06 | 991.24 | Upgrade
|
| Revenue Growth (YoY) | 12.04% | 59.73% | -4.04% | 81.72% | -13.44% | 36.99% | Upgrade
|
| Occupancy Expenses | 34.29 | 52.4 | 35.4 | 51.68 | 17.49 | 29.55 | Upgrade
|
| Selling, General & Administrative | 865.38 | 855.92 | 823.35 | 981.58 | 470.96 | 441.52 | Upgrade
|
| Other Non-Interest Expense | 78.22 | 75.02 | 69.61 | 68.08 | 41.82 | 37.46 | Upgrade
|
| Total Non-Interest Expense | 975.37 | 1,012 | 924.08 | 1,081 | 530.28 | 508.53 | Upgrade
|
| EBT Excluding Unusual Items | 1,428 | 1,378 | 572.22 | 477.79 | 327.78 | 482.7 | Upgrade
|
| Asset Writedown | - | - | 0.94 | -1.18 | - | - | Upgrade
|
| Other Unusual Items | - | - | 30.71 | 477.46 | - | - | Upgrade
|
| Pretax Income | 1,410 | 1,378 | 603.87 | 954.07 | 327.78 | 482.7 | Upgrade
|
| Income Tax Expense | 349.47 | 342.3 | 60.8 | -125.72 | 25.23 | 4.96 | Upgrade
|
| Net Income | 1,060 | 1,035 | 543.07 | 1,080 | 302.55 | 477.75 | Upgrade
|
| Net Income to Common | 1,060 | 1,035 | 543.07 | 1,080 | 302.55 | 477.75 | Upgrade
|
| Net Income Growth | 13.50% | 90.66% | -49.71% | 256.89% | -36.67% | 61.32% | Upgrade
|
| Basic Shares Outstanding | 1,156 | 1,294 | 1,358 | 1,080 | 1,009 | 955 | Upgrade
|
| Diluted Shares Outstanding | 1,156 | 1,294 | 1,358 | 1,080 | 1,009 | 955 | Upgrade
|
| Shares Change (YoY) | -11.03% | -4.67% | 25.74% | 7.07% | 5.55% | -3.21% | Upgrade
|
| EPS (Basic) | 0.92 | 0.80 | 0.40 | 1.00 | 0.30 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.80 | 0.40 | 1.00 | 0.30 | 0.50 | Upgrade
|
| EPS Growth | 27.57% | 100.00% | -60.00% | 233.33% | -40.00% | 66.67% | Upgrade
|
| Dividend Per Share | 0.420 | 0.420 | 0.100 | - | - | - | Upgrade
|
| Dividend Growth | 319.67% | 319.67% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 24.79% | 24.85% | 10.07% | - | 7.70% | 1.03% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.