OrderYOYO A/S (CPH: YOYO)
Denmark flag Denmark · Delayed Price · Currency is DKK
7.80
0.00 (0.00%)
Dec 20, 2024, 4:01 PM CET

OrderYOYO Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
285.38253.04148.98108.5476.29
Revenue Growth (YoY)
33.75%69.85%37.26%42.27%-
Cost of Revenue
48.8746.2425.7616.0512.05
Gross Profit
236.51206.8123.2292.4964.24
Selling, General & Admin
198.08181.23124.0899.0260.64
Operating Expenses
252.79228.98155.92103.7361.39
Operating Income
-16.28-22.18-32.7-11.242.85
Interest Expense
-10.09-8.42-4.41-2.57-2.09
Interest & Investment Income
0.020.66---
Currency Exchange Gain (Loss)
0.620.62-2.292.69-0.21
Other Non Operating Income (Expenses)
-5.79-5.79-1.47-0.46-1.78
EBT Excluding Unusual Items
-31.52-35.12-40.87-11.59-1.24
Merger & Restructuring Charges
-5.17-5.17-14.77--
Other Unusual Items
-0.23-0.23-0.28-17.03-2.36
Pretax Income
-36.92-40.52-55.93-28.62-3.59
Income Tax Expense
-8.17-9.28-7.67-5.5-2.52
Net Income
-28.75-31.24-48.26-23.12-1.07
Net Income to Common
-28.75-31.24-48.26-23.12-1.07
Shares Outstanding (Basic)
9089734324
Shares Outstanding (Diluted)
9089734324
Shares Change (YoY)
0.69%21.73%71.47%76.04%-
EPS (Basic)
-0.32-0.35-0.66-0.54-0.04
EPS (Diluted)
-0.32-0.35-0.66-0.54-0.04
Free Cash Flow
39.0417.861.97-18.9817.57
Free Cash Flow Per Share
0.430.200.03-0.450.73
Gross Margin
82.88%81.73%82.71%85.21%84.21%
Operating Margin
-5.70%-8.77%-21.95%-10.36%3.73%
Profit Margin
-10.07%-12.34%-32.39%-21.30%-1.40%
Free Cash Flow Margin
13.68%7.06%1.32%-17.49%23.03%
EBITDA
17.925.06-11.26-10.043.4
EBITDA Margin
6.28%2.00%-7.55%-9.25%4.46%
D&A For EBITDA
34.227.2521.451.210.55
EBIT
-16.28-22.18-32.7-11.242.85
EBIT Margin
-5.70%-8.77%-21.95%-10.36%3.73%
Source: S&P Capital IQ. Standard template. Financial Sources.