NetraMark Holdings Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2019
Revenue	0.5	0.46	0.09	0.11	-	-	Upgrade
Revenue Growth (YoY)	44.13%	410.97%	-21.02%	-	-	-	Upgrade
Gross Profit	0.5	0.46	0.09	0.11	-	-	Upgrade
Selling, General & Admin	4.22	3.33	4.02	6.2	3.84	0.08	Upgrade
Research & Development	-	-	-	-	-	0.03	Upgrade
Operating Expenses	5.04	3.93	6.06	8.05	5.05	0.24	Upgrade
Operating Income	-4.54	-3.47	-5.97	-7.93	-5.05	-0.24	Upgrade
Other Non Operating Income (Expenses)	-	0.14	0.11	-	-0.04	-0.06	Upgrade
EBT Excluding Unusual Items	-4.54	-3.33	-5.86	-7.93	-5.08	-0.29	Upgrade
Impairment of Goodwill	-	-	-6.41	-4.03	-	-	Upgrade
Asset Writedown	-	-	-1.91	-1.73	-	-	Upgrade
Pretax Income	-4.54	-3.33	-14.17	-13.7	-5.08	-0.29	Upgrade
Income Tax Expense	-	-	-	-0.25	-	-	Upgrade
Net Income	-4.54	-3.33	-14.17	-13.45	-5.08	-0.29	Upgrade
Net Income to Common	-4.54	-3.33	-14.17	-13.45	-5.08	-0.29	Upgrade
Shares Outstanding (Basic)	75	67	50	40	26	5	Upgrade
Shares Outstanding (Diluted)	75	67	50	40	26	5	Upgrade
Shares Change (YoY)	19.08%	35.74%	25.71%	53.38%	427.23%	-	Upgrade
EPS (Basic)	-0.06	-0.05	-0.29	-0.34	-0.20	-0.06	Upgrade
EPS (Diluted)	-0.06	-0.05	-0.29	-0.34	-0.20	-0.06	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	-	Upgrade
Operating Margin	-913.49%	-761.13%	-6686.53%	-7017.57%	-	-	Upgrade
Profit Margin	-913.49%	-730.45%	-15872.69%	-11897.34%	-	-	Upgrade
EBITDA	-	-	-5.36	-7.34	-	-	Upgrade
D&A For EBITDA	-	-	0.61	0.6	-	-	Upgrade
EBIT	-4.54	-3.47	-5.97	-7.93	-5.05	-0.24	Upgrade
Revenue as Reported	0.5	0.46	0.09	0.11	-	-	Upgrade
Advertising Expenses	-	0.06	0.5	1.18	2.13	-	Upgrade

Updated Feb 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.