NetraMark Holdings Inc. (CSE:AIAI)

NetraMark Holdings Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Cash & Equivalents	1.29	0.06	1.78	0.01	6.29	1.84
Short-Term Investments	0.01	0.01	0.01	0.01	0.04	-
Cash & Short-Term Investments	1.3	0.06	1.78	0.02	6.33	1.84
Cash Growth	57.55%	-96.36%	11704.73%	-99.76%	243.22%	-
Accounts Receivable	-	0.08	-	0.01	-	-
Other Receivables	0.05	0.05	0.08	0.25	0.35	0.03
Receivables	0.05	0.13	0.08	0.25	0.35	0.03
Prepaid Expenses	0.01	0.01	0.05	0.01	0.15	0.1
Total Current Assets	1.35	0.21	1.91	0.28	6.82	1.97
Goodwill	-	-	-	6.41	-	-
Other Intangible Assets	-	-	-	2.52	-	-
Long-Term Deferred Charges	-	-	-	-	1.58	-
Total Assets	1.35	0.21	1.91	9.2	8.4	1.97
Accounts Payable	0.46	0.33	0.8	1.06	0.46	0.14
Current Unearned Revenue	0.04	0.08	0.02	0.02	-	-
Total Current Liabilities	0.5	0.41	0.82	1.09	0.46	0.14
Total Liabilities	0.5	0.41	0.82	1.09	0.46	0.14
Common Stock	32.88	30.5	28.82	24.25	11.75	1.95
Additional Paid-In Capital	5.04	5.63	5.26	2.69	1.57	0.03
Retained Earnings	-37.06	-36.33	-32.99	-18.82	-5.38	-0.29
Comprehensive Income & Other	-	-	-	-	-	0.14
Shareholders' Equity	0.86	-0.2	1.09	8.11	7.94	1.83
Total Liabilities & Equity	1.35	0.21	1.91	9.2	8.4	1.97
Net Cash (Debt)	1.3	0.06	1.78	0.02	6.33	1.84
Net Cash Growth	57.55%	-96.36%	11704.73%	-99.76%	243.22%	-
Net Cash Per Share	0.02	0.00	0.04	0.00	0.25	0.38
Filing Date Shares Outstanding	75.49	74.73	66.34	47.35	40.28	22.43
Total Common Shares Outstanding	74.63	70.29	65.64	42.52	33.77	20.8
Working Capital	0.86	-0.2	1.09	-0.81	6.36	1.83
Book Value Per Share	0.01	-0.00	0.02	0.19	0.24	0.09
Tangible Book Value	0.86	-0.2	1.09	-0.81	7.94	1.83
Tangible Book Value Per Share	0.01	-0.00	0.02	-0.02	0.24	0.09

Updated Feb 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.