Naughty Ventures Income Statement

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Selling, General & Admin	0.56	0.68	1.4	1.89	0.53	0.22	Upgrade
Operating Expenses	0.56	0.68	1.4	3.56	1.93	0.23	Upgrade
Operating Income	-0.56	-0.68	-1.4	-3.56	-1.93	-0.23	Upgrade
Interest & Investment Income	0.01	0	0.05	0.1	0	0	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0.01	-0.01	-0.01	-0.01	Upgrade
Other Non Operating Income (Expenses)	-8.16	-8.16	-0.91	-0.96	-0.63	-0.01	Upgrade
EBT Excluding Unusual Items	-8.52	-8.84	-2.26	-4.44	-2.57	-0.25	Upgrade
Gain (Loss) on Sale of Investments	4.24	-	-	-	-	-	Upgrade
Other Unusual Items	0.25	0.69	-	-	-	0.17	Upgrade
Pretax Income	-4.03	-8.14	-2.26	-4.44	-2.57	-0.08	Upgrade
Net Income	-4.03	-8.14	-2.26	-4.44	-2.57	-0.08	Upgrade
Net Income to Common	-4.03	-8.14	-2.26	-4.44	-2.57	-0.08	Upgrade
Shares Outstanding (Basic)	73	69	69	57	40	16	Upgrade
Shares Outstanding (Diluted)	73	69	69	57	40	16	Upgrade
Shares Change (YoY)	6.23%	-	20.42%	43.01%	145.45%	221.75%	Upgrade
EPS (Basic)	-0.06	-0.12	-0.03	-0.08	-0.06	-0.00	Upgrade
EPS (Diluted)	-0.06	-0.12	-0.03	-0.08	-0.06	-0.00	Upgrade
EBITDA	-	-	-	-	-	-0.02	Upgrade
D&A For EBITDA	-	-	-	-	-	0.21	Upgrade
EBIT	-0.56	-0.68	-1.4	-3.56	-1.93	-0.23	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.