CSE:BEE Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Jun '24 Jun 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	Sep '19 Sep 30, 2019	2014 - 2018
Revenue	0.12	0.6	0.5	0.4	0.29	0.06	Upgrade
Revenue Growth (YoY)	-81.59%	21.12%	24.47%	38.15%	396.54%	-	Upgrade
Cost of Revenue	0.01	0.28	0.25	0.24	0.18	0.04	Upgrade
Gross Profit	0.1	0.32	0.24	0.16	0.11	0.01	Upgrade
Selling, General & Admin	1.24	1.82	2.92	2.99	2.71	2.04	Upgrade
Research & Development	0.16	0.44	0.91	0.58	0.35	0.37	Upgrade
Operating Expenses	2.31	3.77	4.42	3.96	5.66	2.77	Upgrade
Operating Income	-2.21	-3.45	-4.17	-3.8	-5.55	-2.75	Upgrade
Interest Expense	-0.12	-0.19	-0.03	-	-	-	Upgrade
Interest & Investment Income	0	0.04	-	0.02	0.02	0.01	Upgrade
Currency Exchange Gain (Loss)	-0	0.01	-0.05	-0.01	-0.02	0.06	Upgrade
Other Non Operating Income (Expenses)	-1.21	0.11	-0.07	-0.37	-1.1	-0.18	Upgrade
EBT Excluding Unusual Items	-3.54	-3.48	-4.32	-4.16	-6.66	-2.87	Upgrade
Gain (Loss) on Sale of Investments	-1.44	-1.04	-0.55	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.01	-	-	-	Upgrade
Asset Writedown	-0.15	-0.15	-0.04	-0	-0.06	-0.03	Upgrade
Other Unusual Items	0.5	-	-0.03	0.04	-	-	Upgrade
Pretax Income	-4.63	-4.67	-4.93	-4.12	-6.72	-2.9	Upgrade
Net Income	-4.63	-4.67	-4.93	-4.12	-6.72	-2.9	Upgrade
Net Income to Common	-4.63	-4.67	-4.93	-4.12	-6.72	-2.9	Upgrade
Shares Outstanding (Basic)	161	138	120	114	86	78	Upgrade
Shares Outstanding (Diluted)	161	138	120	114	86	78	Upgrade
Shares Change (YoY)	19.52%	14.43%	5.31%	33.20%	10.36%	12.55%	Upgrade
EPS (Basic)	-0.03	-0.03	-0.04	-0.04	-0.08	-0.04	Upgrade
EPS (Diluted)	-0.03	-0.03	-0.04	-0.04	-0.08	-0.04	Upgrade
Free Cash Flow	-0.38	-1.21	-2.99	-3.04	-3.7	-2.04	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.03	-0.03	-0.04	-0.03	Upgrade
Gross Margin	88.87%	52.88%	49.26%	41.05%	38.87%	22.88%	Upgrade
Operating Margin	-1916.39%	-574.25%	-839.97%	-951.37%	-1921.37%	-4732.44%	Upgrade
Profit Margin	-4018.68%	-776.99%	-992.88%	-1033.02%	-2324.73%	-4981.13%	Upgrade
Free Cash Flow Margin	-328.53%	-200.43%	-602.90%	-762.12%	-1279.47%	-3513.12%	Upgrade
EBITDA	-2.26	-3.33	-4.04	-3.71	-5.47	-2.65	Upgrade
D&A For EBITDA	-0.05	0.13	0.13	0.09	0.08	0.1	Upgrade
EBIT	-2.21	-3.45	-4.17	-3.8	-5.55	-2.75	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.