BioNxt Solutions Inc. (CSE: BNXT)
Canada
· Delayed Price · Currency is CAD 0.210
+0.010 (5.00%)
Sep 24, 2024, 4:00 PM EDT
BioNxt Solutions Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 0.03 | 0.37 | 0.3 | 0.29 | 0.35 | 0.21 | Upgrade
|
| Revenue Growth (YoY) | -92.79% | 25.15% | 3.82% | -17.11% | 66.08% | - | Upgrade
|
| Cost of Revenue | - | - | 0.71 | 0.09 | - | - | Upgrade
|
| Gross Profit | 0.03 | 0.37 | -0.41 | 0.2 | 0.35 | 0.21 | Upgrade
|
| Selling, General & Admin | 2.7 | 3.36 | 3.7 | 8.97 | 8.32 | 4.06 | Upgrade
|
| Research & Development | 2.22 | 2.55 | 2.11 | 3.34 | 3.24 | 0.52 | Upgrade
|
| Operating Expenses | 5.14 | 6.73 | 6.16 | 16.41 | 15.05 | 7.29 | Upgrade
|
| Operating Income | -5.11 | -6.36 | -6.57 | -16.21 | -14.7 | -7.09 | Upgrade
|
| Interest Expense | -1 | -1.04 | -1.14 | -0.73 | -0.3 | -0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.04 | 0.14 | -0.1 | -0.17 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.03 | -0.1 | -0.1 | -0.1 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -6.08 | -7.39 | -7.67 | -17.14 | -15.27 | -7.27 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | - | - | -0.02 | - | Upgrade
|
| Asset Writedown | -0.05 | -0.05 | -5.89 | -3.68 | -0.31 | -0.44 | Upgrade
|
| Other Unusual Items | -0.24 | -0.24 | 0.69 | 0.07 | - | - | Upgrade
|
| Pretax Income | -6.42 | -7.72 | -12.87 | -20.75 | -17.25 | -7.71 | Upgrade
|
| Income Tax Expense | - | - | -0.49 | -0.11 | -0.36 | -0.05 | Upgrade
|
| Net Income | -6.42 | -7.72 | -12.38 | -20.64 | -16.89 | -7.67 | Upgrade
|
| Net Income to Common | -6.42 | -7.72 | -12.38 | -20.64 | -16.89 | -7.67 | Upgrade
|
| Shares Outstanding (Basic) | 106 | 99 | 84 | 70 | 57 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 99 | 84 | 70 | 57 | 45 | Upgrade
|
| Shares Change (YoY) | 15.13% | 18.56% | 19.28% | 22.75% | 26.44% | 98.70% | Upgrade
|
| EPS (Basic) | -0.06 | -0.08 | -0.15 | -0.29 | -0.30 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.08 | -0.15 | -0.29 | -0.30 | -0.17 | Upgrade
|
| Free Cash Flow | -4.18 | -5.37 | -6.23 | -12.61 | -10.36 | -3.79 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.05 | -0.07 | -0.18 | -0.18 | -0.08 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | -138.28% | 69.63% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -16678.12% | -1708.42% | -2210.02% | -5659.36% | -4253.64% | -3404.56% | Upgrade
|
| Profit Margin | -20944.27% | -2074.68% | -4160.84% | -7203.23% | -4886.32% | -3684.77% | Upgrade
|
| Free Cash Flow Margin | -13636.21% | -1442.32% | -2095.73% | -4400.52% | -2997.62% | -1820.38% | Upgrade
|
| EBITDA | -5 | -6.19 | -6.4 | -16.03 | -14.45 | -6.75 | Upgrade
|
| D&A For EBITDA | 0.11 | 0.16 | 0.17 | 0.18 | 0.25 | 0.34 | Upgrade
|
| EBIT | -5.11 | -6.36 | -6.57 | -16.21 | -14.7 | -7.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.