Beyond Oil Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 25, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	102	22	35	-	-	-
Market Cap Growth	69.66%	-35.75%	-	-	-	-
Enterprise Value	99	22	36	-	-	-
Last Close Price	1.70	0.42	0.71	-	-	-
PE Ratio	-	-6.83	-1.54	-	-	-
PS Ratio	342.40	59.17	-	-	-	-
PB Ratio	18.26	5.85	7.85	-	-	-
P/FCF Ratio	-17.99	-6.61	-10.54	-	-	-
P/OCF Ratio	-17.85	-6.65	-10.79	-	-	-
EV/Sales Ratio	225.26	58.52	-	-	-	-
EV/EBITDA Ratio	-16.71	-7.76	-10.33	-	-	-
EV/EBIT Ratio	-14.93	-6.75	-9.21	-	-	-
EV/FCF Ratio	-28.79	-6.53	-10.83	-	-	-
Debt / Equity Ratio	0.01	0.11	0.18	0.77	0.17	0.03
Debt / FCF Ratio	-0.02	-0.12	-0.23	-2.31	-1.54	-0.40
Asset Turnover	0.04	0.06	-	-	-	-
Quick Ratio	1.38	0.44	0.93	0.30	1.85	2.70
Current Ratio	1.55	0.79	0.98	0.32	1.96	2.84
Return on Equity (ROE)	-91.64%	-78.76%	-468.73%	-80.43%	-65.42%	-
Return on Assets (ROA)	-34.23%	-34.07%	-36.98%	-23.79%	-10.00%	-
Return on Capital (ROIC)	-46.27%	-43.91%	-42.83%	-27.17%	-11.15%	-
Earnings Yield	-5.19%	-14.35%	-53.15%	-	-	-
FCF Yield	-3.38%	-15.14%	-9.49%	-	-	-
Buyback Yield / Dilution	-7.53%	-29.71%	-64.03%	-844.34%	-6.33%	-
Total Shareholder Return	-7.53%	-29.71%	-64.03%	-844.34%	-6.33%	-

Source: S&P Capital IQ. Standard template. Financial Sources.