Beyond Oil Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	May '25 May 23, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	217	22	35	-	-	-
Market Cap Growth	216.18%	-35.75%	-	-	-	-
Enterprise Value	213	22	36	-	-	-
Last Close Price	3.09	0.42	0.71	-	-	-
PS Ratio	488.74	59.17	-	-	-	-
PB Ratio	52.07	5.85	7.85	-	-	-
EV/Sales Ratio	-	58.52	-	-	-	-
Debt / Equity Ratio	0.01	0.11	0.18	0.77	0.17	0.03
Asset Turnover	0.06	0.06	-	-	-	-
Quick Ratio	0.96	0.44	0.93	0.30	1.85	2.70
Current Ratio	1.05	0.79	0.98	0.32	1.96	2.84
Return on Equity (ROE)	-184.63%	-78.76%	-468.73%	-80.43%	-65.42%	-
Return on Assets (ROA)	-34.32%	-34.07%	-36.98%	-23.79%	-10.00%	-
Return on Capital (ROIC)	-58.82%	-43.91%	-42.83%	-27.17%	-11.15%	-
Earnings Yield	-3.44%	-14.35%	-53.15%	-	-	-
FCF Yield	-1.75%	-15.14%	-9.49%	-	-	-
Buyback Yield / Dilution	-7.81%	-29.71%	-64.03%	-844.34%	-6.33%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.