Beyond Oil Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	205	91	22	35	-	-	Upgrade
Market Cap Growth	256.41%	306.37%	-35.75%	-	-	-	Upgrade
Enterprise Value	187	87	22	36	-	-	Upgrade
Last Close Price	2.89	1.47	0.42	0.71	-	-	Upgrade
PS Ratio	58.76	101.29	59.17	-	-	-	Upgrade
PB Ratio	9.08	12.54	5.85	7.85	-	-	Upgrade
P/TBV Ratio	11.12	30.08	-	-	-	-	Upgrade
EV/Sales Ratio	53.72	97.02	58.52	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.04	0.11	0.18	0.77	0.17	Upgrade
Asset Turnover	0.21	0.11	0.06	-	-	-	Upgrade
Inventory Turnover	1.68	1.08	-	-	-	-	Upgrade
Quick Ratio	6.94	1.84	0.44	0.93	0.30	1.85	Upgrade
Current Ratio	7.53	1.99	0.79	0.98	0.32	1.96	Upgrade
Return on Equity (ROE)	-144.02%	-128.34%	-78.76%	-468.73%	-80.43%	-65.42%	Upgrade
Return on Assets (ROA)	-27.82%	-37.74%	-34.07%	-36.98%	-23.79%	-10.00%	Upgrade
Return on Capital (ROIC)	-32.84%	-51.98%	-43.91%	-42.83%	-27.17%	-11.15%	Upgrade
Earnings Yield	-9.84%	-8.06%	-14.35%	-53.15%	-	-	Upgrade
FCF Yield	-3.76%	-4.51%	-15.14%	-9.49%	-	-	Upgrade
Buyback Yield / Dilution	-15.45%	-11.02%	-29.71%	-64.03%	-844.34%	-6.33%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.