Beyond Oil Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	96	22	35	-	-	-
Market Cap Growth	69.66%	-35.75%	-	-	-	-
Enterprise Value	94	22	36	-	-	-
Last Close Price	1.57	0.42	0.71	-	-	-
PS Ratio	230.62	59.17	-	-	-	-
PB Ratio	16.86	5.85	7.85	-	-	-
EV/Sales Ratio	225.26	58.52	-	-	-	-
Debt / Equity Ratio	0.01	0.11	0.18	0.77	0.17	0.03
Asset Turnover	0.04	0.06	-	-	-	-
Quick Ratio	1.38	0.44	0.93	0.30	1.85	2.70
Current Ratio	1.55	0.79	0.98	0.32	1.96	2.84
Return on Equity (ROE)	-91.64%	-78.76%	-468.73%	-80.43%	-65.42%	-
Return on Assets (ROA)	-34.23%	-34.07%	-36.98%	-23.79%	-10.00%	-
Return on Capital (ROIC)	-46.27%	-43.91%	-42.83%	-27.17%	-11.15%	-
Earnings Yield	-7.70%	-14.35%	-53.15%	-	-	-
FCF Yield	-5.56%	-15.14%	-9.49%	-	-	-
Buyback Yield / Dilution	-7.53%	-29.71%	-64.03%	-844.34%	-6.33%	-
Total Shareholder Return	-7.53%	-29.71%	-64.03%	-844.34%	-6.33%	-

Source: S&P Capital IQ. Standard template. Financial Sources.