HashiCorp Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2020
Period Ending	Jul '25 Jul 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2017 - 2020
Market Capitalization	0	1	2	7	6	2	Upgrade
Market Cap Growth	-68.00%	-50.00%	-70.00%	14.67%	148.44%	88.51%	Upgrade
Enterprise Value	-1	-1	-1	3	4	2	Upgrade
Last Close Price	0.07	0.15	0.30	1.00	2.00	2.80	Upgrade
PB Ratio	0.26	0.46	0.78	1.24	1.62	80.78	Upgrade
P/TBV Ratio	0.26	0.46	0.78	1.24	1.62	80.78	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	6.09	Upgrade
Quick Ratio	11.27	13.66	18.48	14.37	8.74	1.15	Upgrade
Current Ratio	11.39	13.75	18.58	14.37	8.84	1.23	Upgrade
Return on Equity (ROE)	-22.24%	-17.47%	-70.58%	-50.50%	-131.56%	-	Upgrade
Return on Assets (ROA)	-14.35%	-11.92%	-43.02%	-28.49%	-74.09%	-165.01%	Upgrade
Return on Capital (ROIC)	-15.30%	-12.64%	-45.13%	-29.93%	-80.78%	-	Upgrade
Earnings Yield	-96.33%	-41.30%	-140.22%	-33.95%	-40.94%	-10.57%	Upgrade
FCF Yield	-	-64.34%	-50.36%	-24.77%	-18.39%	-11.14%	Upgrade
Buyback Yield / Dilution	-	-	-70.78%	-79.26%	-638.12%	-10.51%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.